Petcare Veterinary Practice Limited - Period Ending 2013-11-30

Petcare Veterinary Practice Limited - Period Ending 2013-11-30


Petcare Veterinary Practice Limited 04879448 false true 2012-12-01 2013-11-30 2013-11-30 04879448 2012-12-01 2013-11-30 04879448 2013-11-30 04879448 uk-bus:Director1 2012-12-01 2013-11-30 04879448 uk-bus:Director2 2012-12-01 2013-11-30 04879448 uk-gaap:NetGoodwill 2012-12-01 2013-11-30 04879448 uk-gaap:FixturesFittingsToolsEquipment 2012-12-01 2013-11-30 04879448 uk-gaap:MotorCars 2012-12-01 2013-11-30 04879448 2012-11-30 04879448 2012-11-30 iso4217:GBP

Registration number: 04879448

Petcare Veterinary Practice Limited

Unaudited Abbreviated Accounts

for the Year Ended 30 November 2013
 

 

Petcare Veterinary Practice Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Petcare Veterinary Practice Limited
(Registration number: 04879448)
Abbreviated Balance Sheet at 30 November 2013

   

Note

   

2013
£

   

2012
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

229,996

   

265,496

 

Tangible fixed assets

 

   

442,460

   

445,068

 
   

   

672,456

   

710,564

 

Current assets

 

             

Stocks

 

   

20,234

   

19,788

 

Debtors

 

   

36,317

   

123,858

 

Cash at bank and in hand

 

   

113,354

   

41,792

 
   

   

169,905

   

185,438

 

Creditors: Amounts falling due within one year

 

   

(133,844)

   

(119,738)

 

Net current assets

 

   

36,061

   

65,700

 

Total assets less current liabilities

 

   

708,517

   

776,264

 

Creditors: Amounts falling due after more than one year

 

   

(685,496)

   

(732,742)

 

Provisions for liabilities

 

   

(11,239)

   

(9,905)

 

Net assets

 

   

11,782

   

33,617

 

Capital and reserves

 

             

Called up share capital

 

4

   

100

   

100

 

Profit and loss account

 

   

11,682

   

33,517

 

Shareholders' funds

 

   

11,782

   

33,617

 

For the year ending 30 November 2013 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 28 August 2014 and signed on its behalf by:

S Mangabhai
 
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Petcare Veterinary Practice Limited
(Registration number: 04879448)
Abbreviated Balance Sheet at 30 November 2013
......... continued

M Mangabhai
 
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Petcare Veterinary Practice Limited
Notes to the Abbreviated Accounts for the Year Ended 30 November 2013
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% reducing balance

Motor vehicles

25% reducing balance

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

 

Petcare Veterinary Practice Limited
Notes to the Abbreviated Accounts for the Year Ended 30 November 2013
......... continued

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 December 2012

 

354,996

   

508,450

   

863,446

 

Additions

 

-

   

16,568

   

16,568

 

At 30 November 2013

 

354,996

   

525,018

   

880,014

 

Depreciation

                 

At 1 December 2012

 

89,500

   

63,382

   

152,882

 

Charge for the year

 

35,500

   

19,176

   

54,676

 

At 30 November 2013

 

125,000

   

82,558

   

207,558

 

Net book value

                 

At 30 November 2013

 

229,996

   

442,460

   

672,456

 

At 30 November 2012

 

265,496

   

445,068

   

710,564

 

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2013
£

   

2012
£

 

 

   

 

Amounts falling due within one year

 

47,023

   

47,023

 

Amounts falling due after more than one year

 

685,566

   

732,742

 

Total secured creditors

 

732,589

   

779,765

 
 

Petcare Veterinary Practice Limited
Notes to the Abbreviated Accounts for the Year Ended 30 November 2013
......... continued

Included in the creditors are the following amounts due after more than five years:

 

2013
£

   

2012
£

 

 

   

 

After more than five years by instalments

 

516,025

   

557,288

 

4

Share capital

Allotted, called up and fully paid shares

 

2013

2012

   

No.

   

£

   

No.

   

£

 

Ordinary shares of £1 each

 

100

   

100

   

100

   

100

                         

5

Related party transactions

Directors' advances and credits

 

2013
Advance/ Credit
£

2013
Repaid
£

2012
Advance/ Credit
£

2012
Repaid
£

M Mangabhai

Loan advance received. Partially repaid by rent charged by the directors and dividends received. No interest charged on advance. No specific terms for repayment.

10,100

10,100

14,876

14,876

         
         

S Mangabhai

Loan advance received. Partially repaid by rent charged by the directors and dividends received. No interest charged on advance. No specific terms for repayment.

10,100

10,100

14,877

14,877