BEBIDA_BEVERAGE_SOLUTIONS - Accounts


Company Registration No. 01299868 (England and Wales)
BEBIDA BEVERAGE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BEBIDA BEVERAGE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BEBIDA BEVERAGE SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
£
£
£
£
Fixed assets
Tangible assets
4
1,143,636
1,346,088
Current assets
Stocks
224,067
109,671
Debtors
5
463,380
249,881
Cash at bank and in hand
528,244
357,480
1,215,691
717,032
Creditors: amounts falling due within one year
6
(522,704)
(311,615)
Net current assets
692,987
405,417
Total assets less current liabilities
1,836,623
1,751,505
Creditors: amounts falling due after more than one year
7
(199,479)
(156,814)
Provisions for liabilities
(101,341)
(101,000)
Net assets
1,535,803
1,493,691
Capital and reserves
Called up share capital
8
94
94
Capital redemption reserve
6
6
Profit and loss reserves
1,535,703
1,493,591
Total equity
1,535,803
1,493,691

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BEBIDA BEVERAGE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 May 2022
M Wright
Director
Company Registration No. 01299868
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Bebida Beverage Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Don Road, Sheffield, S9 2TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and property
2 % Straight line
Plant and machinery
10 - 15 % Straight line
Office equipment
25 % Straight line
Motor vehicles
25 % Straight line or 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

 

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Grants received in relation to the government’s Coronavirus Job Retention Scheme have been recognised within other operating income. The grant is accounted for on the accruals basis once the related payroll return has been submitted.

1.12

Share Capital

Share Capital issued by the company is recorded at the proceeds received, net of direct issue costs. Dividend payable on share capital is recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
20
20
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
11,500
Amortisation
At 1 January 2021 and 31 December 2021
11,500
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
4
Tangible fixed assets
Freehold land and property
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2021
502,490
2,352,312
131,657
438,331
3,424,790
Additions
-
0
93,265
1,273
-
0
94,538
At 31 December 2021
502,490
2,445,577
132,930
438,331
3,519,328
Depreciation
At 1 January 2021
158,484
1,499,718
105,932
314,568
2,078,702
Depreciation charged in the year
10,050
226,504
9,920
50,516
296,990
At 31 December 2021
168,534
1,726,222
115,852
365,084
2,375,692
Carrying amount
At 31 December 2021
333,956
719,355
17,078
73,247
1,143,636
At 31 December 2020
344,006
852,594
25,725
123,763
1,346,088
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
452,901
193,295
Other debtors
10,479
56,586
463,380
249,881
BEBIDA BEVERAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
26,667
27,575
Trade creditors
257,716
41,851
Corporation tax
118,254
110,095
Other taxation and social security
30,630
9,320
Other creditors
89,437
122,774
522,704
311,615
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
173,333
-
0
Other creditors
26,146
156,814
199,479
156,814

Bank loans and overdrafts are secured against the assets of the company. Obligation under finance leases and hire purchase contracts are secured against the assets to which they relate.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
20 A Ordinary shares of £1 each
20
20
29 B Ordinary shares of £1 each
29
29
45 C Ordinary shares of £1 each
45
45
94
94
9
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.50
46,986
73,461
2,051
(113,844)
8,654
46,986
73,461
2,051
(113,844)
8,654
2021-12-312021-01-01false26 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityM WrightV Wright012998682021-01-012021-12-31012998682021-12-31012998682020-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3101299868core:PlantMachinery2021-12-3101299868core:FurnitureFittings2021-12-3101299868core:MotorVehicles2021-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101299868core:PlantMachinery2020-12-3101299868core:FurnitureFittings2020-12-3101299868core:MotorVehicles2020-12-3101299868core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101299868core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101299868core:CurrentFinancialInstruments2021-12-3101299868core:CurrentFinancialInstruments2020-12-3101299868core:Non-currentFinancialInstruments2021-12-3101299868core:Non-currentFinancialInstruments2020-12-3101299868core:ShareCapital2021-12-3101299868core:ShareCapital2020-12-3101299868core:CapitalRedemptionReserve2021-12-3101299868core:CapitalRedemptionReserve2020-12-3101299868core:RetainedEarningsAccumulatedLosses2021-12-3101299868core:RetainedEarningsAccumulatedLosses2020-12-3101299868core:ShareCapitalOrdinaryShares2021-12-3101299868core:ShareCapitalOrdinaryShares2020-12-3101299868bus:Director12021-01-012021-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3101299868core:PlantMachinery2021-01-012021-12-3101299868core:FurnitureFittings2021-01-012021-12-3101299868core:MotorVehicles2021-01-012021-12-31012998682020-01-012020-12-3101299868core:NetGoodwill2020-12-3101299868core:NetGoodwill2021-12-3101299868core:NetGoodwill2020-12-3101299868core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101299868core:PlantMachinery2020-12-3101299868core:FurnitureFittings2020-12-3101299868core:MotorVehicles2020-12-31012998682020-12-3101299868core:WithinOneYear2021-12-3101299868core:WithinOneYear2020-12-3101299868bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101299868bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101299868bus:FRS1022021-01-012021-12-3101299868bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101299868bus:CompanySecretary12021-01-012021-12-3101299868bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP