Withy Trees Limited - Accounts to registrar (filleted) - small 18.2

Withy Trees Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 01359067 Board of Directors 1.9.20 31.8.21 31.8.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure013590672020-08-31013590672021-08-31013590672020-09-012021-08-31013590672019-08-31013590672019-09-012020-08-31013590672020-08-3101359067ns16:EnglandWales2020-09-012021-08-3101359067ns15:PoundSterling2020-09-012021-08-3101359067ns11:Director12020-09-012021-08-3101359067ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3101359067ns11:SmallEntities2020-09-012021-08-3101359067ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3101359067ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3101359067ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3101359067ns11:FullAccounts2020-09-012021-08-3101359067ns11:OrdinaryShareClass12020-09-012021-08-3101359067ns11:Director22020-09-012021-08-3101359067ns11:Director32020-09-012021-08-3101359067ns11:CompanySecretary12020-09-012021-08-3101359067ns11:RegisteredOffice2020-09-012021-08-3101359067ns6:CurrentFinancialInstruments2021-08-3101359067ns6:CurrentFinancialInstruments2020-08-3101359067ns6:Non-currentFinancialInstruments2021-08-3101359067ns6:Non-currentFinancialInstruments2020-08-3101359067ns6:ShareCapital2021-08-3101359067ns6:ShareCapital2020-08-3101359067ns6:CapitalRedemptionReserve2021-08-3101359067ns6:CapitalRedemptionReserve2020-08-3101359067ns6:RetainedEarningsAccumulatedLosses2021-08-3101359067ns6:RetainedEarningsAccumulatedLosses2020-08-3101359067ns6:FurnitureFittings2020-09-012021-08-3101359067ns6:ComputerEquipment2020-09-012021-08-3101359067ns6:LandBuildingsns6:LongLeaseholdAssets2020-08-3101359067ns6:FurnitureFittings2020-08-3101359067ns6:ComputerEquipment2020-08-3101359067ns6:LandBuildingsns6:LongLeaseholdAssets2020-09-012021-08-3101359067ns6:LandBuildingsns6:LongLeaseholdAssets2021-08-3101359067ns6:FurnitureFittings2021-08-3101359067ns6:ComputerEquipment2021-08-3101359067ns6:LandBuildingsns6:LongLeaseholdAssets2020-08-3101359067ns6:FurnitureFittings2020-08-3101359067ns6:ComputerEquipment2020-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2020-08-3101359067ns6:LeasedAssetsHeldAsLessee2020-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2021-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2021-08-3101359067ns6:LeasedAssetsHeldAsLessee2021-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-09-012021-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2020-09-012021-08-3101359067ns6:LeasedAssetsHeldAsLessee2020-09-012021-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:FurnitureFittings2020-08-3101359067ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2020-08-3101359067ns6:LeasedAssetsHeldAsLessee2020-08-3101359067ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3101359067ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3101359067ns11:OrdinaryShareClass12021-08-31
REGISTERED NUMBER: 01359067 (England and Wales)




























Unaudited Financial Statements

for the Year Ended 31 August 2021

for

Withy Trees Limited

Withy Trees Limited (Registered number: 01359067)






Contents of the Financial Statements
for the Year Ended 31 August 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Withy Trees Limited

Company Information
for the Year Ended 31 August 2021







DIRECTORS: L J Baron
J M Baron
A J Baron



SECRETARY: J M Baron



REGISTERED OFFICE: Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY



REGISTERED NUMBER: 01359067 (England and Wales)



ACCOUNTANTS: DonnellyBentley Limited
Chartered Accountants
Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY



BANKERS: Barclays Bank plc

Withy Trees Limited (Registered number: 01359067)

Balance Sheet
31 August 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,075,553 2,086,295

CURRENT ASSETS
Stocks 649 5,561
Debtors 5 25,307 198,572
Cash at bank and in hand 989 3,061
26,945 207,194
CREDITORS
Amounts falling due within one year 6 490,924 586,489
NET CURRENT LIABILITIES (463,979 ) (379,295 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,611,574

1,707,000

CREDITORS
Amounts falling due after more than one
year

7

25,520

30,591
NET ASSETS 1,586,054 1,676,409

CAPITAL AND RESERVES
Called up share capital 9 950 950
Capital redemption reserve 50 50
Retained earnings 1,585,054 1,675,409
SHAREHOLDERS' FUNDS 1,586,054 1,676,409

Withy Trees Limited (Registered number: 01359067)

Balance Sheet - continued
31 August 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2022 and were signed on its behalf by:





L J Baron - Director


Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements
for the Year Ended 31 August 2021

1. STATUTORY INFORMATION

Withy Trees Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year and derives from the provision of goods and services falling within the company's ordinary activities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

Freehold property is no longer depreciated as, in the opinion of the directors, the estimated remaining useful economic life of the tangible fixed asset exceeds 50 years.
Freehold property is held at cost and is reviewed by the directors for impairment, in accordance with FRS11, at the end of each reporting period. Any surplus or deficit arising is taken to the profit and loss account.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme in respect of the directors and certain staff. The scheme and its assets are held separately from the company's assets by independent managers. The pension costs charged in the financial statements represent the contribution payable by the company during the year.

Investments
Fixed asset investments are stated at cost less provision for permanent diminution in value.

Going concern
The accounts have been prepared on a going concern basis, the validity of which is, to some extent, dependent upon recoverability of the amounts due from connected companies. These companies are, in turn, supported by the director, Mr A J Baron.

Group accounts
The company is entitled to the exemption under Section 398 of the Companies Act 2006 from the obligation to prepare group accounts.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2020 - 18 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 September 2020 2,151,061 249,769 10,549 2,411,379
Additions - 2,879 - 2,879
At 31 August 2021 2,151,061 252,648 10,549 2,414,258
DEPRECIATION
At 1 September 2020 151,976 167,379 5,729 325,084
Charge for year - 12,416 1,205 13,621
At 31 August 2021 151,976 179,795 6,934 338,705
NET BOOK VALUE
At 31 August 2021 1,999,085 72,853 3,615 2,075,553
At 31 August 2020 1,999,085 82,390 4,820 2,086,295

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 September 2020 38,748 10,549 49,297
Transfer to ownership - (10,549 ) (10,549 )
At 31 August 2021 38,748 - 38,748
DEPRECIATION
At 1 September 2020 - 5,729 5,729
Charge for year 5,812 - 5,812
Transfer to ownership - (5,729 ) (5,729 )
At 31 August 2021 5,812 - 5,812
NET BOOK VALUE
At 31 August 2021 32,936 - 32,936
At 31 August 2020 38,748 4,820 43,568

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,817 1,390
Other debtors 15,894 180,746
VAT - 4,729
Prepayments and accrued income 7,596 11,707
25,307 198,572

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts 7,485 17,372
Trade creditors 20,048 28,459
Social security and other taxes 1,793 7,191
VAT 1,246 -
Other creditors 132,484 132,471
Amount owed to connected
companies 220,840 241,924
Directors' current accounts 84,026 140,905
Accruals and deferred income 23,002 18,167
490,924 586,489

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Hire purchase contracts 25,520 30,591

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 33,005 47,963

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
950 Ordinary £1 950 950

10. RELATED PARTY DISCLOSURES

Mr A J Baron, has provided a Limited Guarantee to Barclays Bank plc for £100,000.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A.J. Baron (Holdings) Ltd.