CD STUCKEY DEVELOPMENTS LIMITED


2020-10-012021-09-302021-09-30false04539480CD STUCKEY DEVELOPMENTS LIMITED2022-04-1441100iso4217:GBPxbrli:pure045394802020-10-01045394802021-09-30045394802020-10-012021-09-30045394802019-10-01045394802020-09-30045394802019-10-012020-09-3004539480bus:SmallEntities2020-10-012021-09-3004539480bus:AuditExempt-NoAccountantsReport2020-10-012021-09-3004539480bus:AbridgedAccounts2020-10-012021-09-3004539480bus:PrivateLimitedCompanyLtd2020-10-012021-09-3004539480core:WithinOneYear2021-09-3004539480core:AfterOneYear2021-09-3004539480core:WithinOneYear2020-09-3004539480core:AfterOneYear2020-09-3004539480core:ShareCapital2021-09-3004539480core:SharePremium2021-09-3004539480core:RevaluationReserve2021-09-3004539480core:OtherReservesSubtotal2021-09-3004539480core:RetainedEarningsAccumulatedLosses2021-09-3004539480core:ShareCapital2020-09-3004539480core:SharePremium2020-09-3004539480core:RevaluationReserve2020-09-3004539480core:OtherReservesSubtotal2020-09-3004539480core:RetainedEarningsAccumulatedLosses2020-09-3004539480core:LandBuildings2021-09-3004539480core:PlantMachinery2021-09-3004539480core:Vehicles2021-09-3004539480core:FurnitureFittings2021-09-3004539480core:OfficeEquipment2021-09-3004539480core:NetGoodwill2021-09-3004539480core:IntangibleAssetsOtherThanGoodwill2021-09-3004539480core:ListedExchangeTraded2021-09-3004539480core:UnlistedNon-exchangeTraded2021-09-3004539480core:LandBuildings2020-09-3004539480core:PlantMachinery2020-09-3004539480core:Vehicles2020-09-3004539480core:FurnitureFittings2020-09-3004539480core:OfficeEquipment2020-09-3004539480core:NetGoodwill2020-09-3004539480core:IntangibleAssetsOtherThanGoodwill2020-09-3004539480core:ListedExchangeTraded2020-09-3004539480core:UnlistedNon-exchangeTraded2020-09-3004539480core:LandBuildings2020-10-012021-09-3004539480core:PlantMachinery2020-10-012021-09-3004539480core:Vehicles2020-10-012021-09-3004539480core:FurnitureFittings2020-10-012021-09-3004539480core:OfficeEquipment2020-10-012021-09-3004539480core:NetGoodwill2020-10-012021-09-3004539480core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3004539480core:ListedExchangeTraded2020-10-012021-09-3004539480core:UnlistedNon-exchangeTraded2020-10-012021-09-3004539480core:MoreThanFiveYears2020-10-012021-09-3004539480core:Non-currentFinancialInstruments2021-09-3004539480core:Non-currentFinancialInstruments2020-09-3004539480dpl:CostSales2020-10-012021-09-3004539480dpl:DistributionCosts2020-10-012021-09-3004539480dpl:AdministrativeExpenses2020-10-012021-09-3004539480core:LandBuildings2020-10-012021-09-3004539480core:PlantMachinery2020-10-012021-09-3004539480core:Vehicles2020-10-012021-09-3004539480core:FurnitureFittings2020-10-012021-09-3004539480core:OfficeEquipment2020-10-012021-09-3004539480core:NetGoodwill2020-10-012021-09-3004539480core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3004539480dpl:GroupUndertakings2020-10-012021-09-3004539480dpl:ParticipatingInterests2020-10-012021-09-3004539480dpl:GroupUndertakingscore:ListedExchangeTraded2020-10-012021-09-3004539480core:ListedExchangeTraded2020-10-012021-09-3004539480dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-10-012021-09-3004539480core:UnlistedNon-exchangeTraded2020-10-012021-09-3004539480dpl:CostSales2019-10-012020-09-3004539480dpl:DistributionCosts2019-10-012020-09-3004539480dpl:AdministrativeExpenses2019-10-012020-09-3004539480core:LandBuildings2019-10-012020-09-3004539480core:PlantMachinery2019-10-012020-09-3004539480core:Vehicles2019-10-012020-09-3004539480core:FurnitureFittings2019-10-012020-09-3004539480core:OfficeEquipment2019-10-012020-09-3004539480core:NetGoodwill2019-10-012020-09-3004539480core:IntangibleAssetsOtherThanGoodwill2019-10-012020-09-3004539480dpl:GroupUndertakings2019-10-012020-09-3004539480dpl:ParticipatingInterests2019-10-012020-09-3004539480dpl:GroupUndertakingscore:ListedExchangeTraded2019-10-012020-09-3004539480core:ListedExchangeTraded2019-10-012020-09-3004539480dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2019-10-012020-09-3004539480core:UnlistedNon-exchangeTraded2019-10-012020-09-3004539480core:NetGoodwill2021-09-3004539480core:IntangibleAssetsOtherThanGoodwill2021-09-3004539480core:LandBuildings2021-09-3004539480core:PlantMachinery2021-09-3004539480core:Vehicles2021-09-3004539480core:FurnitureFittings2021-09-3004539480core:OfficeEquipment2021-09-3004539480core:AfterOneYear2021-09-3004539480core:WithinOneYear2021-09-3004539480core:ListedExchangeTraded2021-09-3004539480core:UnlistedNon-exchangeTraded2021-09-3004539480core:ShareCapital2021-09-3004539480core:SharePremium2021-09-3004539480core:RevaluationReserve2021-09-3004539480core:OtherReservesSubtotal2021-09-3004539480core:RetainedEarningsAccumulatedLosses2021-09-3004539480core:NetGoodwill2020-09-3004539480core:IntangibleAssetsOtherThanGoodwill2020-09-3004539480core:LandBuildings2020-09-3004539480core:PlantMachinery2020-09-3004539480core:Vehicles2020-09-3004539480core:FurnitureFittings2020-09-3004539480core:OfficeEquipment2020-09-3004539480core:AfterOneYear2020-09-3004539480core:WithinOneYear2020-09-3004539480core:ListedExchangeTraded2020-09-3004539480core:UnlistedNon-exchangeTraded2020-09-3004539480core:ShareCapital2020-09-3004539480core:SharePremium2020-09-3004539480core:RevaluationReserve2020-09-3004539480core:OtherReservesSubtotal2020-09-3004539480core:RetainedEarningsAccumulatedLosses2020-09-3004539480core:NetGoodwill2019-10-0104539480core:IntangibleAssetsOtherThanGoodwill2019-10-0104539480core:LandBuildings2019-10-0104539480core:PlantMachinery2019-10-0104539480core:Vehicles2019-10-0104539480core:FurnitureFittings2019-10-0104539480core:OfficeEquipment2019-10-0104539480core:AfterOneYear2019-10-0104539480core:WithinOneYear2019-10-0104539480core:ListedExchangeTraded2019-10-0104539480core:UnlistedNon-exchangeTraded2019-10-0104539480core:ShareCapital2019-10-0104539480core:SharePremium2019-10-0104539480core:RevaluationReserve2019-10-0104539480core:OtherReservesSubtotal2019-10-0104539480core:RetainedEarningsAccumulatedLosses2019-10-0104539480core:AfterOneYear2020-10-012021-09-3004539480core:WithinOneYear2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:CostValuation2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-10-012021-09-3004539480core:Non-currentFinancialInstrumentscore:CostValuation2021-09-3004539480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-09-3004539480core:Non-currentFinancialInstrumentscore:CostValuation2020-09-3004539480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-09-3004539480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-09-3004539480bus:Director12020-10-012021-09-3004539480bus:Director22020-10-012021-09-30

CD STUCKEY DEVELOPMENTS LIMITED

Registered Number
04539480
(England and Wales)

Unaudited Financial Statements for the Year Ended
30 September 2021

CD STUCKEY DEVELOPMENTS LIMITED
Company Information
for the year from 1 October 2020 to 30 September 2021

Directors

DORSE, Ryan William
STUCKEY, Christopher David

Registered Address

1 Park Gardens
Yeovil
BA20 1DW

Registered Number

04539480 (England and Wales)
CD STUCKEY DEVELOPMENTS LIMITED
Balance Sheet as at
30 September 2021

Notes

2021

2020

£

£

£

£

Fixed assets
Tangible assets58,3767,880
8,3767,880
Current assets
Stocks37,960367,102
Debtors-5,593
Cash at bank and on hand127,0762,985
165,036375,680
Creditors amounts falling due within one year7(121,741)(253,045)
Net current assets (liabilities)43,295122,635
Total assets less current liabilities51,671130,515
Creditors amounts falling due after one year8(46,572)(50,000)
Provisions for liabilities(1,591)(1,497)
Net assets3,50879,018
Capital and reserves
Called up share capital400400
Profit and loss account3,10878,618
Shareholders' funds3,50879,018
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Board of Directors on 14 April 2022, and are signed on its behalf by:
STUCKEY, Christopher David
Director
Registered Company No. 04539480
CD STUCKEY DEVELOPMENTS LIMITED
Notes to the Financial Statements
for the year ended 30 September 2021

1.STATUTORY INFORMATION
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.COMPLIANCE WITH APPLICABLE REPORTING FRAMEWORK
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.ACCOUNTING POLICIES
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery15
Fixtures and fittings25
Vehicles25
Office Equipment25
Stocks policy
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
4.EMPLOYEE INFORMATION

20212020
Average number of employees during the year44
5.PROPERTY, PLANT AND EQUIPMENT

Total

£
Cost or valuation
At 01 October 2039,640
Additions3,288
At 30 September 2142,928
Depreciation and impairment
At 01 October 2031,760
Charge for year2,792
At 30 September 2134,552
Net book value
At 30 September 218,376
At 30 September 207,880
6.DEBTORS WITHIN ONE YEAR

2021

2020

££
Other debtors-5,593
Total-5,593
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.CREDITORS WITHIN ONE YEAR

2021

2020

££
Amounts owed to related parties87,236245,236
Taxation and social security32,0492,593
Redeemable preference shares, liability400400
Other creditors181181
Accrued liabilities and deferred income1,8754,635
Total121,741253,045
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.CREDITORS AFTER ONE YEAR

2021

2020

££
Bank borrowings and overdrafts46,57250,000
Total46,57250,000