WALKER_B_LIMITED - Accounts


Company Registration No. 09201354 (England and Wales)
WALKER B LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
WALKER B LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
WALKER B LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr B Walker
Company number
09201354
Registered office
30-31 St James Place
Mangotsfield
Bristol
South Glos.
England
BS16 9JB
Accountants
TC Group
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
WALKER B LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,000
14,000
Tangible assets
4
35,376
37,787
47,376
51,787
Current assets
Stocks
5
23,176
14,974
Debtors
6
100,862
69,546
Cash at bank and in hand
16,447
21,952
140,485
106,472
Creditors: amounts falling due within one year
7
(110,604)
(126,802)
Net current assets/(liabilities)
29,881
(20,330)
Total assets less current liabilities
77,257
31,457
Creditors: amounts falling due after more than one year
8
(74,635)
(36,841)
Net assets/(liabilities)
2,622
(5,384)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,621
(5,385)
Total equity
2,622
(5,384)
WALKER B LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 May 2022
Mr B Walker
Director
Company Registration No. 09201354
The notes on pages 4 to 8 form part of these financial statements
WALKER B LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -
1
Accounting policies
Company information

Walker B Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St James Place, Mangotsfield, Bristol, South Glos., England, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WALKER B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on cost
Computers
15% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stock and work in progress

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WALKER B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
6
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2020 and 30 September 2021
20,000
Amortisation and impairment
At 1 October 2020
6,000
Amortisation charged for the year
2,000
At 30 September 2021
8,000
Carrying amount
At 30 September 2021
12,000
At 30 September 2020
14,000
WALKER B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2020
45,430
338
7,000
52,768
Additions
845
2,993
-
0
3,838
At 30 September 2021
46,275
3,331
7,000
56,606
Depreciation and impairment
At 1 October 2020
13,530
51
1,400
14,981
Depreciation charged in the year
4,588
261
1,400
6,249
At 30 September 2021
18,118
312
2,800
21,230
Carrying amount
At 30 September 2021
28,157
3,019
4,200
35,376
At 30 September 2020
31,900
287
5,600
37,787
5
Stocks
2021
2020
£
£
Stocks
23,176
14,974
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
23,025
54,724
Other debtors
77,837
14,822
100,862
69,546

Within the balance of other debtors is £6,750 owed by Walker B Holdings Limited and £54,040 owed by Gloucestershire Sign Company Limited. Both these companies are under common control of the director and ultimate controlling party of Walker B Limited.

WALKER B LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
11,108
7,739
Trade creditors
35,402
44,725
Taxation and social security
11,391
18,726
Other creditors
52,703
55,612
110,604
126,802
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
74,635
35,820
Other creditors
-
0
1,021
74,635
36,841
2021-09-302020-10-01false24 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr B Walker092013542020-10-012021-09-3009201354bus:Director12020-10-012021-09-3009201354bus:RegisteredOffice2020-10-012021-09-30092013542021-09-30092013542020-09-3009201354core:NetGoodwill2021-09-3009201354core:NetGoodwill2020-09-3009201354core:PlantMachinery2021-09-3009201354core:ComputerEquipment2021-09-3009201354core:MotorVehicles2021-09-3009201354core:PlantMachinery2020-09-3009201354core:ComputerEquipment2020-09-3009201354core:MotorVehicles2020-09-3009201354core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3009201354core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3009201354core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3009201354core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3009201354core:CurrentFinancialInstruments2021-09-3009201354core:CurrentFinancialInstruments2020-09-3009201354core:Non-currentFinancialInstruments2021-09-3009201354core:Non-currentFinancialInstruments2020-09-3009201354core:ShareCapital2021-09-3009201354core:ShareCapital2020-09-3009201354core:RetainedEarningsAccumulatedLosses2021-09-3009201354core:RetainedEarningsAccumulatedLosses2020-09-3009201354core:Goodwill2020-10-012021-09-3009201354core:PlantMachinery2020-10-012021-09-3009201354core:ComputerEquipment2020-10-012021-09-3009201354core:MotorVehicles2020-10-012021-09-30092013542019-10-012020-09-3009201354core:NetGoodwill2020-09-3009201354core:NetGoodwill2020-10-012021-09-3009201354core:PlantMachinery2020-09-3009201354core:ComputerEquipment2020-09-3009201354core:MotorVehicles2020-09-30092013542020-09-3009201354core:WithinOneYear2021-09-3009201354core:WithinOneYear2020-09-3009201354bus:PrivateLimitedCompanyLtd2020-10-012021-09-3009201354bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3009201354bus:FRS1022020-10-012021-09-3009201354bus:AuditExemptWithAccountantsReport2020-10-012021-09-3009201354bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP