| Willibald UK Limited |
| Notes to the Accounts |
| for the year ended 31 December 2021 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
|
Motor vehicles |
over 5 years |
|
Plant and machinery |
over 5 years |
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 January 2021 |
51,131 |
|
88,867 |
|
139,998 |
|
At 31 December 2021 |
51,131 |
|
88,867 |
|
139,998 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2021 |
39,956 |
|
72,520 |
|
112,476 |
|
Charge for the year |
2,794 |
|
4,087 |
|
6,881 |
|
At 31 December 2021 |
42,750 |
|
76,607 |
|
119,357 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2021 |
8,381 |
|
12,260 |
|
20,641 |
|
At 31 December 2020 |
11,175 |
|
16,347 |
|
27,522 |
|
|
| 4 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
18,495 |
|
22,900 |
|
Intercompany |
|
|
|
|
119,420 |
|
171,350 |
|
|
|
|
|
|
137,915 |
|
194,250 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade creditors |
236,380 |
|
180,511 |
|
Corporation tax |
(5,361) |
|
5,361 |
|
Other taxes and social security costs |
42,033 |
|
(6,635) |
|
Other creditors |
48,373 |
|
908 |
|
|
|
|
|
|
321,425 |
|
180,145 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Controlling party |
|
|
The controlling parties are Holger Schael and Sarah Willson, by way of shares. |
|
|
| 7 |
Other information |
|
|
Willibald UK Limited is a private company limited by shares and incorporated in England. Its registered office is: The Old Woodyard Forest Road, Hanslope, Milton Keynes, MK19 7DE |
|
The Old Woodyard |
|
Forest Road |
|
Hanslope |
|
Milton Keynes |
|
MK19 7DE |
