LEVEL_CONTRACTS_LTD - Accounts


Company registration number 07422161 (England and Wales)
LEVEL CONTRACTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
LEVEL CONTRACTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Detailed profit and loss account
LEVEL CONTRACTS LTD
BALANCE SHEET
AS AT 31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,447
2,800
Current assets
Stocks
500
500
Debtors
5
3,784
60,947
Cash at bank and in hand
235,021
245,948
239,305
307,395
Creditors: amounts falling due within one year
6
(88,384)
(90,770)
Net current assets
150,921
216,625
Total assets less current liabilities
158,368
219,425
Creditors: amounts falling due after more than one year
7
(156,667)
(193,333)
Provisions for liabilities
(1,415)
(532)
Net assets
286
25,560
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
284
25,558
Total equity
286
25,560

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LEVEL CONTRACTS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 July 2022 and are signed on its behalf by:
Mr SA Lines
Mr AC Teear
Director
Director
Company Registration No. 07422161
LEVEL CONTRACTS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2019
2
39,311
39,313
Year ended 31 October 2020:
Profit and total comprehensive income for the year
-
56,247
56,247
Dividends
-
(70,000)
(70,000)
Balance at 31 October 2020
2
25,558
25,560
Year ended 31 October 2021:
Profit and total comprehensive income for the year
-
90,726
90,726
Dividends
-
(116,000)
(116,000)
Balance at 31 October 2021
2
284
286
LEVEL CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 4 -
1
Accounting policies
Company information

Level Contracts Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Olde White Horse Inn, 33 Brixworth Road, Spratton, Northampton, Northamptonshire, NN6 8HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

LEVEL CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Computers
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LEVEL CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2020 and 31 October 2021
18,000
Amortisation and impairment
At 1 November 2020 and 31 October 2021
18,000
Carrying amount
At 31 October 2021
-
0
At 31 October 2020
-
0
LEVEL CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 7 -
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2020
2,206
4,478
42,524
49,208
Additions
-
0
792
8,800
9,592
Disposals
(1,720)
(1,999)
(11,630)
(15,349)
Transfers
-
0
-
0
23,000
23,000
At 31 October 2021
486
3,271
62,694
66,451
Depreciation and impairment
At 1 November 2020
1,712
4,083
40,613
46,408
Depreciation charged in the year
322
461
4,111
4,894
Eliminated in respect of disposals
(1,669)
(1,999)
(11,630)
(15,298)
Transfers
-
0
-
0
23,000
23,000
At 31 October 2021
365
2,545
56,094
59,004
Carrying amount
At 31 October 2021
121
726
6,600
7,447
At 31 October 2020
494
395
1,911
2,800
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,367
60,772
Other debtors
1,417
175
3,784
60,947
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
40,000
6,667
Trade creditors
965
3,458
Corporation tax
20,340
14,908
Other taxation and social security
976
36,182
Other creditors
23,565
18,095
Accruals and deferred income
2,538
11,460
88,384
90,770
LEVEL CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
156,667
193,333
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Secured Debts

A debenture charge was registered at Companies House on 21st September 2020 in respect of the debt factor, included within bank loan within 12 months and more than 12 months. The debenture is over all company property and trade debtors.

2021-10-312020-11-01false18 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S A LinesMr A C Teear074221612020-11-012021-10-31074221612021-10-31074221612020-10-3107422161core:PlantMachinery2021-10-3107422161core:ComputerEquipment2021-10-3107422161core:MotorVehicles2021-10-3107422161core:PlantMachinery2020-10-3107422161core:ComputerEquipment2020-10-3107422161core:MotorVehicles2020-10-3107422161core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3107422161core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3107422161core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3107422161core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3107422161core:CurrentFinancialInstruments2021-10-3107422161core:CurrentFinancialInstruments2020-10-3107422161core:ShareCapital2021-10-3107422161core:ShareCapital2020-10-3107422161core:RetainedEarningsAccumulatedLosses2021-10-3107422161core:RetainedEarningsAccumulatedLosses2020-10-3107422161core:ShareCapital2019-10-3107422161core:RetainedEarningsAccumulatedLosses2019-10-31074221612019-10-3107422161bus:Director12020-11-012021-10-3107422161bus:Director22020-11-012021-10-3107422161core:RetainedEarningsAccumulatedLosses2019-11-012020-10-31074221612019-11-012020-10-3107422161core:RetainedEarningsAccumulatedLosses2020-11-012021-10-3107422161core:Goodwill2020-11-012021-10-3107422161core:PlantMachinery2020-11-012021-10-3107422161core:ComputerEquipment2020-11-012021-10-3107422161core:MotorVehicles2020-11-012021-10-3107422161core:NetGoodwill2020-10-3107422161core:NetGoodwill2021-10-3107422161core:NetGoodwill2020-10-3107422161core:PlantMachinery2020-10-3107422161core:ComputerEquipment2020-10-3107422161core:MotorVehicles2020-10-31074221612020-10-3107422161core:WithinOneYear2021-10-3107422161core:WithinOneYear2020-10-3107422161core:Non-currentFinancialInstruments2021-10-3107422161core:Non-currentFinancialInstruments2020-10-3107422161bus:PrivateLimitedCompanyLtd2020-11-012021-10-3107422161bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3107422161bus:FRS1022020-11-012021-10-3107422161bus:AuditExemptWithAccountantsReport2020-11-012021-10-3107422161bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP