Acorn Intelligence Limited - Accounts to registrar (filleted) - small 18.2

Acorn Intelligence Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 11635691 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false Ordinary A 0.50000 Ordinary B 0.50000 Ordinary C 0.50000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure116356912020-12-31116356912021-12-31116356912021-01-012021-12-31116356912019-12-31116356912020-01-012020-12-31116356912020-12-3111635691ns16:EnglandWales2021-01-012021-12-3111635691ns15:PoundSterling2021-01-012021-12-3111635691ns11:Director12021-01-012021-12-3111635691ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3111635691ns11:SmallEntities2021-01-012021-12-3111635691ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3111635691ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3111635691ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111635691ns11:FullAccounts2021-01-012021-12-311163569112021-01-012021-12-3111635691ns11:OrdinaryShareClass12021-01-012021-12-3111635691ns11:OrdinaryShareClass22021-01-012021-12-3111635691ns11:OrdinaryShareClass32021-01-012021-12-3111635691ns11:Director22021-01-012021-12-3111635691ns11:Director32021-01-012021-12-3111635691ns11:RegisteredOffice2021-01-012021-12-3111635691ns6:CurrentFinancialInstruments2021-12-3111635691ns6:CurrentFinancialInstruments2020-12-3111635691ns6:ShareCapital2021-12-3111635691ns6:ShareCapital2020-12-3111635691ns6:SharePremium2021-12-3111635691ns6:SharePremium2020-12-3111635691ns6:RetainedEarningsAccumulatedLosses2021-12-3111635691ns6:RetainedEarningsAccumulatedLosses2020-12-3111635691ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3111635691ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-01-012021-12-3111635691ns6:LeaseholdImprovements2021-01-012021-12-3111635691ns6:FurnitureFittings2021-01-012021-12-3111635691ns6:ComputerEquipment2021-01-012021-12-3111635691ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3111635691ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-3111635691ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3111635691ns6:LeaseholdImprovements2020-12-3111635691ns6:FurnitureFittings2020-12-3111635691ns6:ComputerEquipment2020-12-3111635691ns6:LeaseholdImprovements2021-12-3111635691ns6:FurnitureFittings2021-12-3111635691ns6:ComputerEquipment2021-12-3111635691ns6:LeaseholdImprovements2020-12-3111635691ns6:FurnitureFittings2020-12-3111635691ns6:ComputerEquipment2020-12-3111635691ns6:AdditionsToInvestments2021-12-3111635691ns6:CostValuation2021-12-3111635691ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111635691ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3111635691ns6:DeferredTaxation2021-01-012021-12-3111635691ns6:DeferredTaxation2021-12-3111635691ns11:OrdinaryShareClass12021-12-3111635691ns11:OrdinaryShareClass22021-12-3111635691ns11:OrdinaryShareClass32021-12-31
REGISTERED NUMBER: 11635691 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2021

for

Acorn Intelligence Limited

Acorn Intelligence Limited (Registered number: 11635691)

Contents of the Financial Statements
for the Year Ended 31 December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Acorn Intelligence Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: R Caveille
C Leon
J Poll





REGISTERED OFFICE: 48 Garden Road
Tonbridge
Kent
TN9 1PT





REGISTERED NUMBER: 11635691 (England and Wales)





ACCOUNTANTS: Bennett Kirkhope Smith
Chartered Certified Accountants
Suites 5 & 6 The Printworks
Hey Road
Barrow
Clitheroe
Lancashire
BB7 9WB

Acorn Intelligence Limited (Registered number: 11635691)

Balance Sheet
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 561,808 258,118
Tangible assets 5 6,694 12,872
Investments 6 7 -
568,509 270,990

CURRENT ASSETS
Stocks - 95,701
Debtors 7 344,541 252,762
Cash at bank 337,842 142,412
682,383 490,875
CREDITORS
Amounts falling due within one year 8 319,879 114,031
NET CURRENT ASSETS 362,504 376,844
TOTAL ASSETS LESS CURRENT
LIABILITIES

931,013

647,834

PROVISIONS FOR LIABILITIES 9 1,674 -
NET ASSETS 929,339 647,834

CAPITAL AND RESERVES
Called up share capital 10 113,662 113,662
Share premium 343,865 343,865
Retained earnings 471,812 190,307
SHAREHOLDERS' FUNDS 929,339 647,834

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Acorn Intelligence Limited (Registered number: 11635691)

Balance Sheet - continued
31 December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 May 2022 and were signed on its behalf by:





R Caveille - Director


Acorn Intelligence Limited (Registered number: 11635691)

Notes to the Financial Statements
for the Year Ended 31 December 2021


1. STATUTORY INFORMATION

Acorn Intelligence Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Website - 33% on cost
Fixtures and fittings - 10% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Acorn Intelligence Limited (Registered number: 11635691)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2020 - 11 ) .

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 January 2021 387,177
Additions 649,124
At 31 December 2021 1,036,301
AMORTISATION
At 1 January 2021 129,059
Amortisation for year 345,434
At 31 December 2021 474,493
NET BOOK VALUE
At 31 December 2021 561,808
At 31 December 2020 258,118

Acorn Intelligence Limited (Registered number: 11635691)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
Website fittings equipment Totals
£    £    £    £   
COST
At 1 January 2021 17,500 - 13,779 31,279
Additions - 540 4,534 5,074
At 31 December 2021 17,500 540 18,313 36,353
DEPRECIATION
At 1 January 2021 11,133 - 7,274 18,407
Charge for year 5,834 27 5,391 11,252
At 31 December 2021 16,967 27 12,665 29,659
NET BOOK VALUE
At 31 December 2021 533 513 5,648 6,694
At 31 December 2020 6,367 - 6,505 12,872

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 7
At 31 December 2021 7
NET BOOK VALUE
At 31 December 2021 7

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 253,564 144,556
Other debtors 14,400 -
Tax 70,386 108,015
Prepayments 6,191 191
344,541 252,762

Acorn Intelligence Limited (Registered number: 11635691)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade creditors 47,528 19,933
Social security and other taxes 36,220 16,928
VAT 219,638 42,870
Directors' current accounts 12,310 6,584
Deferred income - 26,666
Accrued expenses 4,183 1,050
319,879 114,031

9. PROVISIONS FOR LIABILITIES
31.12.21 31.12.20
£    £   
Deferred tax 1,674 -

Deferred
tax
£   
Provided during year 1,674
Balance at 31 December 2021 1,674

10. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 31.12.21 31.12.20
value: £    £   
200,000 Ordinary A £0.50 100,000 100,000
15,053 Ordinary B £0.50 7,527 7,527
12,271 Ordinary C £0.50 6,135 6,135
113,662 113,662