4TITUDE_LIMITED - Accounts


Company Registration No. 05162469 (England and Wales)
4TITUDE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
4TITUDE LIMITED
COMPANY INFORMATION
Directors
Mr J W Joseph
Mr D F Pietrantoni
Mr L G Robertson
Mr D Wesley-Yates
(Appointed 3 December 2020)
Company number
05162469
Registered office
The North Barn
Surrey Hills Business Park
Damphurst Lane
Wotton
Surrey
RH5 6QT
Auditor
Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
4TITUDE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
4TITUDE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 1 -

The directors present the strategic report for the year ended 30 September 2021.

Fair review of the business

The financial results are set out in the statement of comprehensive income. The revenue is analysed by activity in note 3 to the financial statements.

 

The board are pleased to report a substantial increase in activity, directly as a result of the COVID-19 pandemic, with revenue increasing again this year by 81% to £34m (2020 - £18.8m). The gross profit margin, which is closely monitored by management, has remained fairly stable at 57% from 58.5% in 2020. Net assets stand at £15.3m (2020 - £8.7m), which includes £7.4m (2020 - £4.8m) of cash at bank.

 

The board remain satisfied with the trading performance of the company as a whole.

Principal risks and uncertainties

The company uses various financial instruments which include cash at bank, trade receivables, and trade payables that arise directly from its operations. The existence of these financial instruments exposes the company to a number of financial risks, which are described in more detail below.

 

Liquidity risk

Cashflow is regularly monitored through cashflow forecasting and a regular review of strategic plans. The directors hold a significant amount of liquid resources to mitigate the risk and, if required, debt finance can be provided by the ultimate parent company, Brooks Automation Inc.

 

Foreign currency risk

The principal foreign currency exposures arise from trading with fellow group companies and though overseas trading. Foreign currency bank accounts are held to mitigate some of the exposure of foreign currency.

 

Brexit

The company trades principally throughout Asia, North America and Europe and has put in place a strategy to maintain its growth in the European Union as the United Kingdom no longer forms part of that trading bloc.

 

COVID-19

The coronavirus (COVID-19) pandemic developed rapidly in 2020, with a significant number of cases globally. Government measures taken to contain the virus have significantly affected economic activity in many trading regions in which 4titude Ltd operate. All the same, the market in which 4titude Ltd has remained buoyant.

 

COVID-19 is not expected to have a significant impact on the entity. Management has determined that there is no material uncertainty that casts doubt on the entity’s ability to continue as a going concern. It expects that COVID-19 might have some impact, though not significant, for example, in relation to expected future performance, or the effects on some future asset valuations.

 

The directors will revisit the appropriateness of these policies should the company's operations change in size or nature.

Development and performance

The position of the company at the year end is shown on page 8.

 

The overall business performance has been strong, and the outlook remains optimistic, despite the potential implications of Brexit. The board would like to thank our highly skilled and loyal staff. It is through their talent, dedication and cooperation that we are confident of our prospects.

4TITUDE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 2 -
Key performance indicators (KPIs)

Management use a range of performance measures to monitor and manage the business. Our KPIs measure past performance and provide information to allow us to manage the business into the future.

 

The indicators are presented in the financial statements, with the board's opinion that no further inclusion of financial and non-financial key performance indicators is necessary for an understanding of the development, performance or position of the company's business.

On behalf of the board

Mr D Wesley-Yates
Director
24 May 2022
4TITUDE LIMITED
DIRECTORS REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2021.

Principal activities

The principal activity of the company continued to be that of the manufacture of medical and surgical equipment.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J W Joseph
Mr D F Pietrantoni
Mr L G Robertson
Mr D Wesley-Yates
(Appointed 3 December 2020)
Results and dividends

The results for the year are set out on page 8.

Financial instruments

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments, principal risks and uncertainties.

Research and development

During the year the company continued to invest significantly in research and development activities as it seeks to remain at the forefront of technology in its field.

Future developments

From 1 November 2021 the business of 4titude Limited has been transferred to its parent company, Brooks Automation Ltd. The business will continue to operate in materially the same way out of its new legal entity, Brooks Automation Ltd. However, the operations in the entity of 4titude Limited will all but cease.

Auditor

Carpenter Box were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr D Wesley-Yates
Director
24 May 2022
4TITUDE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

4TITUDE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 4TITUDE LIMITED
- 5 -
Opinion

We have audited the financial statements of 4titude Limited (the 'company') for the year ended 30 September 2021 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

4TITUDE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 4TITUDE LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

  • Obtaining an understanding of the legal and regulatory framework that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements and operations;

  • Obtaining an understanding of the company’s policies and procedures on fraud risks, including knowledge of any actual, suspected or alleged fraud;

  • Discussing among the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud through our knowledge and understanding of the company and our sector-specific experience.

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law, and compliance with the UK Companies Act.

 

4TITUDE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 4TITUDE LIMITED
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

In addition to the above, our procedures to respond to risks identified included the following:

  • Making enquiries of management about any known or suspected instances of non-compliance with laws and regulations and fraud;

  • Challenging assumptions and judgements made by management in their significant accounting estimates, in particular in relation to stock valuation, accruals and depreciation; and

  • Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.

 

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Robin Evans (Senior Statutory Auditor)
For and on behalf of Carpenter Box
25 May 2022
Chartered Accountants
Statutory Auditor
Worthing
Carpenter Box is a trading name of Carpenter Box Limited
4TITUDE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
2021
2020
Restated
Notes
£
£
Revenue
3
33,953,655
18,772,093
Cost of sales
(14,561,109)
(7,792,699)
Gross profit
19,392,546
10,979,394
Administrative expenses
(5,599,859)
(4,682,872)
Operating profit
4
13,792,687
6,296,522
Finance costs
(3,026)
(6,194)
Profit before taxation
13,789,661
6,290,328
Taxation
6
(2,169,400)
(896,304)
Profit for the financial year
11,620,261
5,394,024

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

4TITUDE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2021
30 September 2021
- 9 -
2021
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
9
2,917,856
1,492,893
Current assets
Inventories
10
3,924,120
1,523,340
Trade and other receivables
11
6,871,867
4,094,132
Cash and cash equivalents
7,419,839
4,758,858
18,215,826
10,376,330
Current liabilities
12
(5,527,065)
(3,067,867)
Net current assets
12,688,761
7,308,463
Total assets less current liabilities
15,606,617
8,801,356
Provisions for liabilities
Provisions
13
50,000
50,000
Deferred tax liability
14
233,000
48,000
(283,000)
(98,000)
Net assets
15,323,617
8,703,356
Equity
Called up share capital
17
10,000
10,000
Retained earnings
15,313,617
8,693,356
Total equity
15,323,617
8,703,356
The financial statements were approved by the board of directors and authorised for issue on 24 May 2022 and are signed on its behalf by:
Mr J W Joseph
Mr D Wesley-Yates
Director
Director
Company Registration No. 05162469
4TITUDE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 October 2019
10,000
10,299,332
10,309,332
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
5,394,024
5,394,024
Dividends
7
-
(7,000,000)
(7,000,000)
Balance at 30 September 2020
10,000
8,693,356
8,703,356
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
11,620,261
11,620,261
Dividends
7
-
(5,000,000)
(5,000,000)
Balance at 30 September 2021
10,000
15,313,617
15,323,617
4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 11 -
1
Accounting policies
Company information

4titude Limited is a private company limited by shares incorporated in England and Wales. The registered office is The North Barn, Surrey Hills Business Park, Damphurst Lane, Wotton, Surrey, RH5 6QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company’s operations.true

 

In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.

 

In addition, and as reported in the Directors' Report, it is expected that the company's trade and assets will be transferred to its parent company in the foreseeable future and continue to operate within that entity.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 12 -
1.3
Revenue

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer (on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Straight line basis over useful life of 10 years
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
20% straight line per annum
Plant and machinery
33% and 20% straight line per annum
Fixtures, fittings & equipment
20% straight line per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.

1.8
Inventories

Inventories include works in progress and are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

 

Basic financial liabilities

Basic financial liabilities, including trade and other payables and loans from fellow group that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets and liabilities

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity. Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

Foreign currency contributions are converted at an average monthly spot rate and expensed to the income statement.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Inventory valuation

Inventory is valued using absorption costing methods, taking into account production costs at each stage of completion. See further detail in note 1.8.

3
Revenue

An analysis of the company's revenue is as follows:

2021
2020
£
£
Revenue analysed by class of business
Sales of goods
33,953,655
18,772,093
4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
3
Revenue
(Continued)
- 16 -
2021
2020
£
£
Revenue analysed by geographical market
UK
7,855,732
2,371,034
USA
10,042,488
5,808,147
Europe
11,531,068
7,649,888
Asia
3,765,305
2,392,025
Rest of the world
759,062
550,999
33,953,655
18,772,093
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
391,909
310,728
Fees payable to the company's auditor for the audit of the company's financial statements
21,750
12,250
Depreciation of owned property, plant and equipment
774,162
432,313
Profit on disposal of property, plant and equipment
-
0
(1,682)
Operating lease charges
229,971
180,047
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Production
99
67
Sales & administration
25
33
Total
124
100

Their aggregate remuneration comprised:

2021
2020
Restated
£
£
Wages and salaries
4,780,333
3,508,580
Social security costs
434,670
372,405
Pension costs
119,323
96,140
5,334,326
3,977,125
4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 17 -
6
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
2,360,000
1,050,000
Adjustments in respect of prior periods
(378,600)
(135,696)
Total current tax
1,981,400
914,304
Deferred tax
Origination and reversal of timing differences
188,000
(25,400)
Changes in tax rates
-
0
7,400
Total deferred tax
188,000
(18,000)
Total tax charge
2,169,400
896,304

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
13,789,661
6,290,328
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
2,620,036
1,195,162
Tax effect of expenses that are not deductible in determining taxable profit
390
2,021
Adjustments in respect of prior years
(378,600)
(135,696)
Depreciation on assets not qualifying for tax allowances
4,071
4,372
Research and development tax credit
-
0
(50,000)
Rounding on corporation tax and deferred tax
2,893
3,025
Adjustment for deferred tax rate compared to average rate
-
0
7,420
Effect of 130% super deduction
(79,390)
-
0
Other provisions and estimates
-
0
(130,000)
Taxation charge for the year
2,169,400
896,304
7
Dividends
2021
2020
£
£
Final paid
5,000,000
7,000,000
4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 18 -
8
Intangible fixed assets
Patents
£
Cost
At 1 October 2020 and 30 September 2021
362,660
Amortisation and impairment
At 1 October 2020 and 30 September 2021
362,660
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
-
0
9
Property, plant and equipment
Improvements to property
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 October 2020
284,403
3,077,115
32,109
3,393,627
Additions
50,941
2,148,184
-
0
2,199,125
Disposals
-
0
(60,001)
-
0
(60,001)
At 30 September 2021
335,344
5,165,298
32,109
5,532,751
Depreciation and impairment
At 1 October 2020
81,598
1,796,126
23,010
1,900,734
Depreciation charged in the year
45,141
726,147
2,874
774,162
Eliminated in respect of disposals
-
0
(60,001)
-
0
(60,001)
At 30 September 2021
126,739
2,462,272
25,884
2,614,895
Carrying amount
At 30 September 2021
208,605
2,703,026
6,225
2,917,856
At 30 September 2020
202,805
1,280,989
9,099
1,492,893

 

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 19 -
10
Inventories
2021
2020
£
£
Raw materials and consumables
54,196
57,732
Work in progress
317,989
327,425
Finished goods and goods for resale
3,551,935
1,138,183
3,924,120
1,523,340
11
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Trade receivables
4,268,905
3,242,515
Amounts owed by group undertakings
2,039,837
592,773
Other receivables
525,518
224,232
Prepayments and accrued income
37,607
31,612
6,871,867
4,091,132
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 14)
-
0
3,000
Total debtors
6,871,867
4,094,132
12
Current liabilities
2021
2020
Notes
£
£
Trade payables
1,767,396
717,253
Amounts owed to group undertakings
110,285
156,308
Corporation tax
1,701,797
449,000
Other taxation and social security
93,600
72,395
Deferred income
15
-
0
428,686
Other payables
203,922
163,740
Accruals and deferred income
1,650,065
1,080,485
5,527,065
3,067,867
4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 20 -
13
Provisions for liabilities
2021
2020
Notes
£
£
Warranty provision
50,000
50,000
Deferred tax liabilities
14
233,000
48,000
283,000
98,000
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2021
2020
2021
2020
Balances:
£
£
£
£
Accelerated capital allowances
233,000
48,000
-
-
Pension scheme liability
-
-
-
3,000
233,000
48,000
-
3,000
2021
Movements in the year:
£
Liability at 1 October 2020
45,000
Charge to profit or loss
188,000
Liability at 30 September 2021
233,000

The directors have considered the deferred tax liabilities noted above and concluded that it is not possible to state the estimated liabilities which will reverse within the next 12 months. This is due to the level of reversal being dependant on events which are not yet known.

15
Deferred income
2021
2020
£
£
Other deferred income
-
428,686

Deferred income was recognised based on amounts received prior to the year end in relation to custom projects not yet started at 31 December 2020. There is no deferred income in the current year.

4TITUDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 21 -
16
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
119,323
96,140

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2021
2020
Ordinary share capital
£
£
Issued and fully paid
10,000 ordinary shares of £1 each
10,000
10,000

Ordinary shares have attached to them full voting and dividend rights.

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
138,913
152,560
Between two and five years
-
0
139,847
138,913
292,407
19
Events after the reporting date

Effective from 1 November 2021 the company's operations have been hived up into Brooks Automation Ltd, its immediate parent company. All trade and assets have been transferred and business activity in 4titude Limited has ceased.

20
Ultimate controlling party

The immediate parent undertaken is Brooks Automation Ltd by virtue of its 100% shareholding in the company. The ultimate parent company is Brooks Automation Inc., a company incorporated in the USA.

 

Brooks Automation Inc. is the largest and smallest company of undertakings to consolidate these financial statements. These consolidated financial statements are available from its registered office, 15 Elizabeth Drive, Chelmsford, Massachusetts 01824, USA.

21
Prior year adjustment

The comparative figures include a restatement of wages from direct costs to wages and salaries. This has nil effect on profit.

2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2022.100Mr J W JosephMr D F PietrantoniMr L G RobertsonMr D Wesley-Yates051624692020-10-012021-09-3005162469bus:Director12020-10-012021-09-3005162469bus:Director22020-10-012021-09-3005162469bus:Director32020-10-012021-09-3005162469bus:Director72020-10-012021-09-3005162469bus:Director42020-10-012021-09-3005162469bus:RegisteredOffice2020-10-012021-09-30051624692021-09-30051624692019-10-012020-09-3005162469core:RetainedEarningsAccumulatedLosses2019-10-012020-09-3005162469core:RetainedEarningsAccumulatedLosses2020-10-012021-09-30051624692020-09-3005162469core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3005162469core:PlantMachinery2021-09-3005162469core:FurnitureFittings2021-09-3005162469core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3005162469core:PlantMachinery2020-09-3005162469core:FurnitureFittings2020-09-3005162469core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3005162469core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3005162469core:CurrentFinancialInstruments2021-09-3005162469core:CurrentFinancialInstruments2020-09-3005162469core:ShareCapital2021-09-3005162469core:ShareCapital2020-09-3005162469core:RetainedEarningsAccumulatedLosses2021-09-3005162469core:RetainedEarningsAccumulatedLosses2020-09-3005162469core:ShareCapital2019-09-3005162469core:RetainedEarningsAccumulatedLosses2019-09-30051624692019-09-3005162469core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3005162469core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3005162469core:PlantMachinery2020-10-012021-09-3005162469core:FurnitureFittings2020-10-012021-09-3005162469core:UKTax2020-10-012021-09-3005162469core:UKTax2019-10-012020-09-300516246912020-10-012021-09-300516246912019-10-012020-09-300516246922020-10-012021-09-300516246922019-10-012020-09-300516246932020-10-012021-09-300516246932019-10-012020-09-300516246942020-10-012021-09-300516246942019-10-012020-09-300516246952020-10-012021-09-300516246952019-10-012020-09-3005162469core:PatentsTrademarksLicencesConcessionsSimilar2020-09-3005162469core:PatentsTrademarksLicencesConcessionsSimilar2021-09-3005162469core:PatentsTrademarksLicencesConcessionsSimilar2020-09-3005162469core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3005162469core:PlantMachinery2020-09-3005162469core:FurnitureFittings2020-09-30051624692020-09-3005162469core:Non-currentFinancialInstruments2021-09-3005162469core:Non-currentFinancialInstruments2020-09-3005162469core:WithinOneYear2021-09-3005162469core:WithinOneYear2020-09-3005162469core:BetweenTwoFiveYears2021-09-3005162469core:BetweenTwoFiveYears2020-09-3005162469bus:PrivateLimitedCompanyLtd2020-10-012021-09-3005162469bus:FRS1022020-10-012021-09-3005162469bus:Audited2020-10-012021-09-3005162469bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP