MAIN_ALLEN_PROPERTY_CONSU - Accounts


Company Registration No. 05202047 (England and Wales)
MAIN ALLEN PROPERTY
CONSULTANCY LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2021
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
COMPANY INFORMATION
Directors
D Main
N Main
Secretary
N Main
Company number
05202047
Registered office
72 Frimley High Street
Frimley
Camberley
Surrey
GU16 7JE
Accountants
Cheesmans
4 Aztec Row
Berners Road
London
N1 0PW
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Statement of changes in equity
6
Notes to the financial statements
7 - 12
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
- 1 -

The directors present their annual report and financial statements for the year ended 31 August 2021.

Principal activities

The principal activity of the company continued to be that of property consultancy.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Main
N Main

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

By order of the Board
N Main
Secretary
22 May 2022
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MAIN ALLEN PROPERTY CONSULTANCY LIMITED FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Main Allen Property Consultancy Limited for the year ended 31 August 2021 set out on pages 3 to 12 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of Main Allen Property Consultancy Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Main Allen Property Consultancy Limited and state those matters that we have agreed to state to the Board of Directors of Main Allen Property Consultancy Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Main Allen Property Consultancy Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Main Allen Property Consultancy Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Main Allen Property Consultancy Limited. You consider that Main Allen Property Consultancy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Main Allen Property Consultancy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Cheesmans
22 May 2022
Chartered Accountants
4 Aztec Row
Berners Road
London
N1 0PW
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
2021
2020
Notes
£
£
Turnover
1.2
295,267
291,626
Cost of sales
(18,951)
(3,816)
Gross profit
276,316
287,810
Administrative expenses
(188,892)
(158,914)
Other operating income
25,695
18,727
Operating profit
113,119
147,623
Interest receivable and similar income
3,023
1,750
Profit before taxation
116,142
149,373
Tax on profit
(37,297)
(45,216)
Profit for the financial year
78,845
104,157
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 4 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
79,976
Tangible assets
5
49,696
57,873
Investments
6
10,000
10,000
59,696
147,849
Current assets
Debtors
7
490,326
52,049
Cash at bank and in hand
494,077
763,322
984,403
815,371
Creditors: amounts falling due within one year
8
(69,101)
(65,514)
Net current assets
915,302
749,857
Total assets less current liabilities
974,998
897,706
Provisions for liabilities
(9,443)
(10,996)
Net assets
965,555
886,710
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
965,455
886,610
Total equity
965,555
886,710
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 5 -

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 22 May 2022 and are signed on its behalf by:
D Main
Director
Company Registration No. 05202047
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 September 2019
100
786,453
786,553
Year ended 31 August 2020:
Profit and total comprehensive income for the year
-
104,157
104,157
Dividends
-
(4,000)
(4,000)
Balance at 31 August 2020
100
886,610
886,710
Year ended 31 August 2021:
Profit and total comprehensive income for the year
-
78,845
78,845
Balance at 31 August 2021
100
965,455
965,555
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
1
Accounting policies
Company information

Main Allen Property Consultancy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 72 Frimley High Street, Frimley, Camberley, Surrey, GU16 7JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings
10% straight line
Fixtures, fittings & equipment
25% straight line
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 8 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 9 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 10 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants relate to Covid 19 assistance from the Government and are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
3
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 11 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
408,398
Amortisation and impairment
At 1 September 2020
328,422
Amortisation charged for the year
79,976
At 31 August 2021
408,398
Carrying amount
At 31 August 2021
-
0
At 31 August 2020
79,976
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2020
81,596
6,016
87,612
Additions
-
0
1,081
1,081
At 31 August 2021
81,596
7,097
88,693
Depreciation and impairment
At 1 September 2020
25,832
3,907
29,739
Depreciation charged in the year
8,160
1,098
9,258
At 31 August 2021
33,992
5,005
38,997
Carrying amount
At 31 August 2021
47,604
2,092
49,696
At 31 August 2020
55,764
2,109
57,873
6
Fixed asset investments
2021
2020
£
£
Other investments other than loans
10,000
10,000
MAIN ALLEN PROPERTY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 12 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,500
46,852
Corporation tax recoverable
286
243
Other debtors
488,540
4,954
490,326
52,049
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
56
122
Corporation tax
38,850
34,177
Other taxation and social security
21,582
25,463
Other creditors
8,613
5,752
69,101
65,514
9
Directors' transactions

No dividends were paid in the year (2020 - £4,000) in respect of shares held by the company's directors.

2021-08-312020-09-01falseCCH SoftwareCCH Accounts Production 2022.100D MainN MainN Main052020472020-09-012021-08-3105202047bus:Director12020-09-012021-08-3105202047bus:CompanySecretaryDirector12020-09-012021-08-3105202047bus:Director22020-09-012021-08-3105202047bus:CompanySecretary12020-09-012021-08-3105202047bus:RegisteredOffice2020-09-012021-08-31052020472021-08-31052020472019-09-012020-08-3105202047core:RetainedEarningsAccumulatedLosses2019-09-012020-08-3105202047core:RetainedEarningsAccumulatedLosses2020-09-012021-08-31052020472020-08-3105202047core:NetGoodwill2021-08-3105202047core:NetGoodwill2020-08-3105202047core:LandBuildings2021-08-3105202047core:OtherPropertyPlantEquipment2021-08-3105202047core:LandBuildings2020-08-3105202047core:OtherPropertyPlantEquipment2020-08-3105202047core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3105202047core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3105202047core:CurrentFinancialInstruments2021-08-3105202047core:CurrentFinancialInstruments2020-08-3105202047core:ShareCapital2021-08-3105202047core:ShareCapital2020-08-3105202047core:RetainedEarningsAccumulatedLosses2021-08-3105202047core:RetainedEarningsAccumulatedLosses2020-08-3105202047core:ShareCapital2019-08-3105202047core:RetainedEarningsAccumulatedLosses2019-08-31052020472019-08-3105202047core:Goodwill2020-09-012021-08-3105202047core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-012021-08-3105202047core:FurnitureFittings2020-09-012021-08-3105202047core:NetGoodwill2020-08-3105202047core:NetGoodwill2020-09-012021-08-3105202047core:LandBuildings2020-08-3105202047core:OtherPropertyPlantEquipment2020-08-31052020472020-08-3105202047core:LandBuildings2020-09-012021-08-3105202047core:OtherPropertyPlantEquipment2020-09-012021-08-3105202047core:WithinOneYear2021-08-3105202047core:WithinOneYear2020-08-3105202047bus:PrivateLimitedCompanyLtd2020-09-012021-08-3105202047bus:FRS1022020-09-012021-08-3105202047bus:AuditExemptWithAccountantsReport2020-09-012021-08-3105202047bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP