Broadmead Estate Services Limited - Accounts to registrar (filleted) - small 18.2

Broadmead Estate Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.2.16 04327201 director 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043272012021-03-31043272012022-03-31043272012021-04-012022-03-31043272012020-03-31043272012020-04-012021-03-31043272012021-03-3104327201ns16:EnglandWales2021-04-012022-03-3104327201ns15:PoundSterling2021-04-012022-03-3104327201ns11:Director12021-04-012022-03-3104327201ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3104327201ns11:SmallEntities2021-04-012022-03-3104327201ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3104327201ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3104327201ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104327201ns11:FullAccounts2021-04-012022-03-3104327201ns11:CompanySecretary12021-04-012022-03-3104327201ns11:RegisteredOffice2021-04-012022-03-3104327201ns6:CurrentFinancialInstruments2022-03-3104327201ns6:CurrentFinancialInstruments2021-03-3104327201ns6:Non-currentFinancialInstruments2022-03-3104327201ns6:Non-currentFinancialInstruments2021-03-3104327201ns6:ShareCapital2022-03-3104327201ns6:ShareCapital2021-03-3104327201ns6:RetainedEarningsAccumulatedLosses2022-03-3104327201ns6:RetainedEarningsAccumulatedLosses2021-03-3104327201ns6:PlantMachinery2021-04-012022-03-3104327201ns6:MotorVehicles2021-04-012022-03-3104327201ns6:ComputerEquipment2021-04-012022-03-3104327201ns6:LandBuildings2021-03-3104327201ns6:PlantMachinery2021-03-3104327201ns6:MotorVehicles2021-03-3104327201ns6:ComputerEquipment2021-03-3104327201ns6:LandBuildings2021-04-012022-03-3104327201ns6:LandBuildings2022-03-3104327201ns6:PlantMachinery2022-03-3104327201ns6:MotorVehicles2022-03-3104327201ns6:ComputerEquipment2022-03-3104327201ns6:LandBuildings2021-03-3104327201ns6:PlantMachinery2021-03-3104327201ns6:MotorVehicles2021-03-3104327201ns6:ComputerEquipment2021-03-3104327201ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3104327201ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31
REGISTERED NUMBER: 04327201 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st March 2022

for

Broadmead Estate Services Limited

Broadmead Estate Services Limited (Registered number: 04327201)






Contents of the Financial Statements
for the Year Ended 31st March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Broadmead Estate Services Limited

Company Information
for the Year Ended 31st March 2022







DIRECTOR: B J Smith





SECRETARY: Mrs J E Smith





REGISTERED OFFICE: Orwell House
50 High Street
Hungerford
Berkshire
RG17 0NE





REGISTERED NUMBER: 04327201 (England and Wales)





ACCOUNTANTS: LJ Smith Accountants Ltd
Orwell House
50 High Street
Hungerford
Berkshire
RG17 0NE

Broadmead Estate Services Limited (Registered number: 04327201)

Balance Sheet
31st March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 205,051 120,075

CURRENT ASSETS
Stocks 41,295 34,417
Debtors 5 71,671 63,380
Cash at bank 17,813 38,710
130,779 136,507
CREDITORS
Amounts falling due within one year 6 102,375 133,996
NET CURRENT ASSETS 28,404 2,511
TOTAL ASSETS LESS CURRENT
LIABILITIES

233,455

122,586

CREDITORS
Amounts falling due after more than one year 7 160,137 54,144
NET ASSETS 73,318 68,442

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 73,316 68,440
SHAREHOLDERS' FUNDS 73,318 68,442

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Broadmead Estate Services Limited (Registered number: 04327201)

Balance Sheet - continued
31st March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25th May 2022 and were signed by:





B J Smith - Director


Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements
for the Year Ended 31st March 2022

1. STATUTORY INFORMATION

Broadmead Estate Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on cost
Motor vehicles - 10% on cost
Computer equipment - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2021 - 6 ) .

4. TANGIBLE FIXED ASSETS
Yard Plant and Motor Computer
Improvements machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1st April 2021 26,144 223,662 78,106 14,090 342,002
Additions - 105,301 - 842 106,143
At 31st March 2022 26,144 328,963 78,106 14,932 448,145
DEPRECIATION
At 1st April 2021 - 164,785 47,583 9,559 221,927
Charge for year - 16,647 3,158 1,362 21,167
At 31st March 2022 - 181,432 50,741 10,921 243,094
NET BOOK VALUE
At 31st March 2022 26,144 147,531 27,365 4,011 205,051
At 31st March 2021 26,144 58,877 30,523 4,531 120,075

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 48,711 33,765
Other debtors 22,960 29,615
71,671 63,380

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 5,112 3,751
Hire purchase contracts 7,896 14,897
Trade creditors 55,476 22,727
Taxation and social security 9,812 36,143
Other creditors 24,079 56,478
102,375 133,996

Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 41,137 46,248
Hire purchase contracts - 7,896
Other creditors 119,000 -
160,137 54,144

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 19,361 25,010