ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-312022-05-30truefalse2020-06-01Property investment22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09587923 2020-06-01 2021-05-31 09587923 2019-06-01 2020-05-31 09587923 2021-05-31 09587923 2020-05-31 09587923 2019-06-01 09587923 c:Director1 2020-06-01 2021-05-31 09587923 d:PlantMachinery 2020-06-01 2021-05-31 09587923 d:PlantMachinery 2021-05-31 09587923 d:PlantMachinery 2020-05-31 09587923 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 09587923 d:FreeholdInvestmentProperty 2021-05-31 09587923 d:FreeholdInvestmentProperty 2020-05-31 09587923 d:CurrentFinancialInstruments 2021-05-31 09587923 d:CurrentFinancialInstruments 2020-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 09587923 d:ShareCapital 2021-05-31 09587923 d:ShareCapital 2020-05-31 09587923 d:SharePremium 2021-05-31 09587923 d:SharePremium 2020-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2021-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2020-05-31 09587923 c:OrdinaryShareClass2 2020-06-01 2021-05-31 09587923 c:OrdinaryShareClass2 2021-05-31 09587923 c:OrdinaryShareClass2 2020-05-31 09587923 c:OrdinaryShareClass3 2020-06-01 2021-05-31 09587923 c:OrdinaryShareClass3 2021-05-31 09587923 c:OrdinaryShareClass3 2020-05-31 09587923 c:FRS102 2020-06-01 2021-05-31 09587923 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 09587923 c:FullAccounts 2020-06-01 2021-05-31 09587923 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2021-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2020-05-31 09587923 2 2020-06-01 2021-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09587923









WOODSTOCK30 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2021

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923

BALANCE SHEET
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,224
1,874

Investment property
 5 
5,655,000
5,655,000

  
5,656,224
5,656,874

Current assets
  

Debtors: amounts falling due within one year
 6 
6,500
6,500

Cash at bank and in hand
  
1,406,867
1,347,544

  
1,413,367
1,354,044

Creditors: amounts falling due within one year
 7 
(100,362)
(42,854)

Net current assets
  
 
 
1,313,005
 
 
1,311,190

Total assets less current liabilities
  
6,969,229
6,968,064

Provisions for liabilities
  

Deferred tax
 8 
(232)
(355)

Net assets
  
6,968,997
6,967,709


Capital and reserves
  

Called up share capital 
 9 
5,100
5,100

Share premium account
  
6,750,000
6,750,000

Profit and loss account
  
213,897
212,609

  
6,968,997
6,967,709


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 May 2022.




G Georgiou
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.


General information

Woodstock30 Limited (the "Company") is a private company limited by shares, incorporated in England and Wales. Its registered number is 09587923. The registered office is 30 Reynards Road, Welwyn, Hertfordshire, United Kingdom, AL6 9TP.
The principal activity is that of a property investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue principally comprises income recognised by the company in respect of rent charged and other ancillary services supplied during the period, exclusive of Value Added Tax and trade discounts.
Rental income is recognised on a straight line basis over the term of the lease. Amounts invoiced in
advance of the tenancy period are deferred accordingly and recognised as income in the period to
which they relate.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Plant and machinery
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.5

Investment property

Investment properties are carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company. Changes in fair value are recognised in the statement of income and retained earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 4

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 June 2020
4,556



At 31 May 2021

4,556



Depreciation


At 1 June 2020
2,682


Charge for the year on owned assets
650



At 31 May 2021

3,332



Net book value



At 31 May 2021
1,224



At 31 May 2020
1,874


5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2020
5,655,000



At 31 May 2021
5,655,000

The value of the properties is not considered by the directors to have materially changed from the date of acquisition to the balance sheet date.





6.


Debtors

2021
2020
£
£

Page 5

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

6.Debtors (continued)


Other debtors
6,500
6,500



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
43,445
24,254

Other creditors
42,122
8,005

Accruals and deferred income
14,795
10,595

100,362
42,854


Page 6

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

8.


Deferred taxation




2021
2020


£

£






At beginning of year
355
358


Charged to profit or loss
(123)
(3)



At end of year
232
355

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
232
355


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



2,550 (2020 - 2,550) Ordinary A shares of £1.00 each
2,550
2,550
2,550 (2020 - 2,550) Ordinary B shares of £1.00 each
2,550
2,550

5,100

5,100

Shares rank pari-passu in all respects.



10.


Related party transactions

At the year end, the Company owed the directors £39,171 (2020 - £4,000).

 
Page 7