SWIM_SECURE_LIMITED - Accounts


Company Registration No. 10538702 (England and Wales)
SWIM SECURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SWIM SECURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SWIM SECURE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
34,582
41,203
Tangible assets
4
5,330
5,040
Current assets
Stocks
108,058
40,614
Debtors
5
136,301
119,564
Cash at bank and in hand
72
65,548
244,431
225,726
Creditors: amounts falling due within one year
6
(74,409)
(31,245)
Net current assets
170,022
194,481
Total assets less current liabilities
209,934
240,724
Creditors: amounts falling due after more than one year
7
(297,280)
(318,000)
Net liabilities
(87,346)
(77,276)
Capital and reserves
Called up share capital
400
400
Share premium account
12,400
12,400
Profit and loss reserves
(100,146)
(90,076)
Total equity
(87,346)
(77,276)
SWIM SECURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 May 2022 and are signed on its behalf by:
Mr Maurice Edgington
Director
Company Registration No. 10538702
SWIM SECURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Swim Secure Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Maida Vale Business Centre, Mead Road, Cheltenham, Gloucestershire, GL53 7ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SWIM SECURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight line
Fixtures and fittings
15% Reducing balance
Computers
25% Straight line
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SWIM SECURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
3
SWIM SECURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
3
Intangible fixed assets
Goodwill
Website
Total
£
£
£
Cost
At 1 October 2020 and 30 September 2021
53,087
12,128
65,215
Amortisation and impairment
At 1 October 2020
19,024
4,988
24,012
Amortisation charged for the year
5,309
1,312
6,621
At 30 September 2021
24,333
6,300
30,633
Carrying amount
At 30 September 2021
28,754
5,828
34,582
At 30 September 2020
34,063
7,140
41,203
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2020
4,072
3,273
7,345
Additions
-
0
1,371
1,371
At 30 September 2021
4,072
4,644
8,716
Depreciation and impairment
At 1 October 2020
313
1,992
2,305
Depreciation charged in the year
407
674
1,081
At 30 September 2021
720
2,666
3,386
Carrying amount
At 30 September 2021
3,352
1,978
5,330
At 30 September 2020
3,759
1,281
5,040
SWIM SECURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
40,104
24,785
Other debtors
18,003
17,607
58,107
42,392
Deferred tax asset
14,060
7,600
72,167
49,992
2021
2020
Amounts falling due after more than one year:
£
£
Other debtors
57,865
58,000
Deferred tax asset
6,269
11,572
64,134
69,572
Total debtors
136,301
119,564
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
12,908
-
0
Trade creditors
13,389
4,218
Taxation and social security
17,940
8,463
Other creditors
30,172
18,564
74,409
31,245
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
40,000
50,000
Other creditors
257,280
268,000
297,280
318,000
2021-09-302020-10-01false26 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr Maurice EdgingtonMr Gary HallMr Peter HulettMr Jonathan HarrisMr Maurice Edgington105387022020-10-012021-09-30105387022021-09-30105387022020-09-3010538702core:NetGoodwill2021-09-3010538702core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3010538702core:NetGoodwill2020-09-3010538702core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-09-3010538702core:LandBuildings2021-09-3010538702core:OtherPropertyPlantEquipment2021-09-3010538702core:LandBuildings2020-09-3010538702core:OtherPropertyPlantEquipment2020-09-3010538702core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3010538702core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3010538702core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3010538702core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3010538702core:CurrentFinancialInstruments2021-09-3010538702core:CurrentFinancialInstruments2020-09-3010538702core:Non-currentFinancialInstruments2021-09-3010538702core:Non-currentFinancialInstruments2020-09-3010538702core:ShareCapital2021-09-3010538702core:ShareCapital2020-09-3010538702core:SharePremium2021-09-3010538702core:SharePremium2020-09-3010538702core:RetainedEarningsAccumulatedLosses2021-09-3010538702core:RetainedEarningsAccumulatedLosses2020-09-3010538702bus:CompanySecretaryDirector12020-10-012021-09-3010538702core:Goodwill2020-10-012021-09-3010538702core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3010538702core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-012021-09-3010538702core:FurnitureFittings2020-10-012021-09-3010538702core:ComputerEquipment2020-10-012021-09-30105387022019-10-012020-09-3010538702core:NetGoodwill2020-09-3010538702core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-09-30105387022020-09-3010538702core:NetGoodwill2020-10-012021-09-3010538702core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-10-012021-09-3010538702core:LandBuildings2020-09-3010538702core:OtherPropertyPlantEquipment2020-09-3010538702core:LandBuildings2020-10-012021-09-3010538702core:OtherPropertyPlantEquipment2020-10-012021-09-3010538702core:WithinOneYear2021-09-3010538702core:WithinOneYear2020-09-3010538702core:AfterOneYear2021-09-3010538702core:AfterOneYear2020-09-3010538702bus:PrivateLimitedCompanyLtd2020-10-012021-09-3010538702bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3010538702bus:FRS1022020-10-012021-09-3010538702bus:AuditExemptWithAccountantsReport2020-10-012021-09-3010538702bus:Director12020-10-012021-09-3010538702bus:Director22020-10-012021-09-3010538702bus:Director32020-10-012021-09-3010538702bus:Director42020-10-012021-09-3010538702bus:CompanySecretary12020-10-012021-09-3010538702bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP