Hyde End Road Development Limited - Period Ending 2021-08-31

Hyde End Road Development Limited - Period Ending 2021-08-31


Hyde End Road Development Limited 11528696 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is property developers Digita Accounts Production Advanced 6.30.9574.0 true 11528696 2020-09-01 2021-08-31 11528696 2021-08-31 11528696 bus:OrdinaryShareClass1 bus:OtherShareType 2021-08-31 11528696 core:OtherMiscellaneousReserve 2021-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2021-08-31 11528696 core:ShareCapital 2021-08-31 11528696 core:CurrentFinancialInstruments 2021-08-31 11528696 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 11528696 core:Non-currentFinancialInstruments 2021-08-31 11528696 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 11528696 core:LandBuildings core:OwnedOrFreeholdAssets 2021-08-31 11528696 bus:SmallEntities 2020-09-01 2021-08-31 11528696 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 11528696 bus:FullAccounts 2020-09-01 2021-08-31 11528696 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 11528696 bus:RegisteredOffice 2020-09-01 2021-08-31 11528696 bus:Director1 2020-09-01 2021-08-31 11528696 bus:Director2 2020-09-01 2021-08-31 11528696 bus:Director3 2020-09-01 2021-08-31 11528696 bus:Director4 2020-09-01 2021-08-31 11528696 bus:Director5 2020-09-01 2021-08-31 11528696 bus:OrdinaryShareClass1 bus:OtherShareType 2020-09-01 2021-08-31 11528696 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 11528696 core:OtherMiscellaneousReserve 2020-09-01 2021-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 11528696 core:ShareCapital 2020-09-01 2021-08-31 11528696 countries:EnglandWales 2020-09-01 2021-08-31 11528696 2020-08-31 11528696 core:OtherMiscellaneousReserve 2020-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2020-08-31 11528696 core:ShareCapital 2020-08-31 11528696 2019-09-01 2020-08-31 11528696 2020-08-31 11528696 bus:OrdinaryShareClass1 bus:OtherShareType 2020-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2020-08-31 11528696 core:ShareCapital 2020-08-31 11528696 core:CurrentFinancialInstruments 2020-08-31 11528696 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 11528696 core:Non-currentFinancialInstruments 2020-08-31 11528696 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 11528696 core:LandBuildings core:OwnedOrFreeholdAssets 2020-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 11528696 core:ShareCapital 2019-09-01 2020-08-31 11528696 2019-08-31 11528696 core:RetainedEarningsAccumulatedLosses 2019-08-31 11528696 core:ShareCapital 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11528696

Hyde End Road Development Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2021

 

Hyde End Road Development Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 8

 

Hyde End Road Development Limited

Company Information

Directors

Mr Jack Joseph Jiggens

Mr Benjamin Karl Richards

Mr Joseph John Dormer

Ms Laura Janet Parris Dormer

Mr Luke Alexander Parriss Dormer

Registered office

Kiln House
Kiln Lane
Henley-On-Thames
Oxfordshire
RG9 4ES

Accountants

Bell Howley Perrotton LLP
53 Davies Street
Mayfair
London
W1K 5JH

 

Hyde End Road Development Limited

(Registration number: 11528696)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

-

801,709

Investment property

5

1,424,999

-

 

1,424,999

801,709

Current assets

 

Stocks

485,000

-

Debtors

6

17,844

4,092

Cash at bank and in hand

 

21,744

13,382

 

524,588

17,474

Creditors: Amounts falling due within one year

7

(15,225)

(5,336)

Net current assets

 

509,363

12,138

Total assets less current liabilities

 

1,934,362

813,847

Creditors: Amounts falling due after more than one year

7

(1,752,012)

(951,210)

Provisions for liabilities

(104,062)

-

Net assets/(liabilities)

 

78,288

(137,363)

Capital and reserves

 

Called up share capital

8

4

4

Other reserves

443,633

-

Profit and loss account

(365,349)

(137,367)

Shareholders' funds/(deficit)

 

78,288

(137,363)

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 May 2022 and signed on its behalf by:
 

 

Hyde End Road Development Limited

(Registration number: 11528696)
Balance Sheet as at 31 August 2021

.........................................
Mr Jack Joseph Jiggens
Director

 

Hyde End Road Development Limited

Statement of Changes in Equity for the Year Ended 31 August 2021

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 September 2020

4

-

(137,367)

(137,363)

Profit for the year

-

-

215,651

215,651

Total comprehensive income

-

-

215,651

215,651

Transfers

-

443,633

(443,633)

-

At 31 August 2021

4

443,633

(365,349)

78,288

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2019

4

(86,404)

(86,400)

Loss for the year

-

(50,963)

(50,963)

Total comprehensive income

-

(50,963)

(50,963)

At 31 August 2020

4

(137,367)

(137,363)

 

Hyde End Road Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kiln House
Kiln Lane
Henley-On-Thames
Oxfordshire
RG9 4ES

These financial statements were authorised for issue by the Board on 27 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Changes in accounting estimate

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hyde End Road Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

At the balance sheet date investments properties £485,000 at cost was held for sale.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hyde End Road Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2020 - 2).

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

Depreciation

Carrying amount

At 31 August 2021

-

-

At 31 August 2020

801,709

801,709

Included within the net book value of land and buildings above is £Nil (2020 - £801,709) in respect of freehold land and buildings.
 

5

Investment properties

2021
£

At 1 September

819,803

Additions

542,501

Transfers to and from inventories

(485,000)

Fair value adjustments

547,695

At 31 August

1,424,999

There has been no valuation of investment property by an independent valuer.

6

Debtors

2021
£

2020
£

Trade debtors

7,971

1,535

Other debtors

9,873

2,557

17,844

4,092

 

Hyde End Road Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

7

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

9,396

4,438

Other creditors

5,829

898

15,225

5,336

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

         

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

1,752,012

951,210