COLINDALE_PROPERTY_LIMITE - Accounts


Company Registration No. 12311486 (England and Wales)
COLINDALE PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
COLINDALE PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
COLINDALE PROPERTY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
5
1,539,898
1,391,355
Current assets
Debtors
6
6,779
12,015
Cash at bank and in hand
2,778
8,505
9,557
20,520
Creditors: amounts falling due within one year
7
(925,968)
(832,105)
Net current liabilities
(916,411)
(811,585)
Total assets less current liabilities
623,487
579,770
Creditors: amounts falling due after more than one year
(605,251)
(576,151)
Net assets
18,236
3,619
Capital and reserves
Called up share capital
9
10,000
100
Profit and loss reserves
8,236
3,519
Total equity
18,236
3,619

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COLINDALE PROPERTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 July 2022
D Amin
Director
Company Registration No. 12311486
COLINDALE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Colindale Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is 134 Buckingham Palace Road, London, SW1W 9SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The comparative period was more than twelve months to 31 December 2020 due to company being incorporated in that period. Therefore the amounts presented in the Financial statements and notes are not entirely comparable.

1.3
Turnover

Turnover represents rent receivable from investment property.

 

Rent receivable is recognised on a monthly basis from the start date of the tenancy agreement allowing for any void periods from one tenancy to another.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

COLINDALE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COLINDALE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
4
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
1,106
826
COLINDALE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Investment property
2021
£
Fair value
At 1 January 2021
1,391,355
Additions
148,543
At 31 December 2021
1,539,898

Investment in properties comprises freehold property. In the opinion of the director the fair value of the investment property is not significantly different to that stated above which represents the amount purchased during the period.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
5,236
10,658
Prepayments and accrued income
1,543
1,357
6,779
12,015
7
Creditors: amounts falling due within one year
2021
2020
£
£
Other borrowings
8
900,000
825,000
Trade creditors
3,681
1,779
Corporation tax
1,106
826
Deferred income
3,876
-
0
Other creditors
8,305
-
0
Accruals and deferred income
9,000
4,500
925,968
832,105

Other borrowings of £900,000 (2020: £825,000) is a short-term bridging loan secured by fixed charge over the company's investment property.

8
Loans and overdrafts
2021
2020
£
£
Other loans
1,505,251
1,401,151
Payable within one year
900,000
825,000
Payable after one year
605,251
576,151
COLINDALE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
100
10,000
100

During the year the company issued 9,900 ordinary shares of £1 each at par.

10
Control

The company was under the control of it's director during the period under review.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityD Amin123114862021-01-012021-12-31123114862021-12-31123114862020-12-3112311486core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3112311486core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3112311486core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3112311486core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3112311486core:CurrentFinancialInstruments2021-12-3112311486core:CurrentFinancialInstruments2020-12-3112311486core:ShareCapital2021-12-3112311486core:ShareCapital2020-12-3112311486core:RetainedEarningsAccumulatedLosses2021-12-3112311486core:RetainedEarningsAccumulatedLosses2020-12-3112311486bus:Director12021-01-012021-12-31123114862019-11-122020-12-3112311486core:UKTax2021-01-012021-12-3112311486core:UKTax2019-11-122020-12-31123114862020-12-3112311486core:Non-currentFinancialInstruments2021-12-3112311486core:Non-currentFinancialInstruments2020-12-3112311486bus:PrivateLimitedCompanyLtd2021-01-012021-12-3112311486bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3112311486bus:FRS1022021-01-012021-12-3112311486bus:AuditExempt-NoAccountantsReport2021-01-012021-12-3112311486bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP