CRANSTREET_LIMITED - Accounts


Company registration number 02124404 (England and Wales)
CRANSTREET LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CRANSTREET LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
CRANSTREET LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
5,350,000
4,670,000
Current assets
Debtors
5
181,119
65,557
Cash at bank and in hand
334,037
438,987
515,156
504,544
Creditors: amounts falling due within one year
6
(207,084)
(1,521,918)
Net current assets/(liabilities)
308,072
(1,017,374)
Total assets less current liabilities
5,658,072
3,652,626
Creditors: amounts falling due after more than one year
7
(1,369,421)
(94,105)
Net assets
4,288,651
3,558,521
Capital and reserves
Called up share capital
8
100
100
Non-distributable profits reserve
9
1,953,300
1,273,300
Distributable profit and loss reserves
2,335,251
2,285,121
Total equity
4,288,651
3,558,521

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CRANSTREET LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 May 2022 and are signed on its behalf by:
M. Stimler
Director
Company Registration No. 02124404
CRANSTREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Cranstreet Limited is a private company limited by shares incorporated in England and Wales. The registered office is Martin House, Downs Road, London, E5 8QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable. Rental income is recognised over the rental period. Lease incentives granted are spread evenly over the term of the lease.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CRANSTREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CRANSTREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In preparing these financial statements, the directors had to make the following judgements:

 

  • Valuations take into account the market situation, estimated yield and expected future cash flows and recent real estate transactions with similar characteristics and location of properties for the valuation of the investment property.

 

  • Determine whether there are indicators of impairment of investment property. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2).

2021
2020
Number
Number
Total
2
2
CRANSTREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Investment property
2021
£
Fair value
At 1 January 2021
4,670,000
Revaluations
680,000
At 31 December 2021
5,350,000

Investment properties are shown at fair value carried out by the directors. The directors are of the opinion that the fair value equates to the market value. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

A revaluation surplus of £680,000 (2020:- £270,000) has arisen on valuation of investment properties to fair value at the balance sheet date and this has been taken to the Profit and Loss Account.

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
20,002
15,557
Other debtors
161,117
50,000
181,119
65,557
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
40,134
40,122
Corporation tax
20,203
40,167
Other creditors
146,747
1,441,629
207,084
1,521,918

The bank loan is secured by an unlimited debenture from the company, and a first legal charge over one of the company's investment properties.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
57,102
94,105
Other creditors
1,312,319
-
0
1,369,421
94,105
CRANSTREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The bank loan is secured by an unlimited debenture from the company, and a first legal charge over one of the company's investment properties.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Allotted, issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
1,273,300
1,003,300
Non distributable profits in the year
680,000
270,000
At the end of the year
1,953,300
1,273,300

 

 

 

 

10
Related party transactions

The directors of the company are also directors of J. Stimler Limited, which has made a loan to the company provided at a commercial rate of interest. The total owed by the company to J. Stimler Limited at the balance sheet date stood at £1,312,319 (2020 - £1,297,948).

Included in Other creditors is an amount due to a director of the company, stood at £56,813 at the balance sheet date (2020 - £56,813).

Included in Other creditors is an amount due to the shareholders of the company, stood at £37,231 at the balance sheet date (2020 - £37,231).

 

The company has given security against one of its freehold investment properties in respect of a loan given by the J Stimler Limited Pension Scheme to J Stimler Limited. The directors of Cranstreet Limited are Trustees and Directors of the Pension Scheme and Directors of J Stimler Limited. The loan balance as at 31 December 2021 stood at £507,651 (2020 - £658,083).

 

2021-12-312021-01-01false31 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityJ. StimlerM. StimlerM. Stimler021244042021-01-012021-12-31021244042021-12-31021244042020-12-3102124404core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102124404core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102124404core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102124404core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102124404core:CurrentFinancialInstruments2021-12-3102124404core:CurrentFinancialInstruments2020-12-3102124404core:Non-currentFinancialInstruments2021-12-3102124404core:Non-currentFinancialInstruments2020-12-3102124404core:ShareCapital2021-12-3102124404core:ShareCapital2020-12-3102124404core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3102124404core:FurtherSpecificReserve1ComponentTotalEquity2020-12-3102124404core:RetainedEarningsAccumulatedLosses2021-12-3102124404core:RetainedEarningsAccumulatedLosses2020-12-3102124404core:ShareCapitalOrdinaryShares2021-12-3102124404core:ShareCapitalOrdinaryShares2020-12-3102124404bus:Director22021-01-012021-12-31021244042020-01-012020-12-31021244042020-12-3102124404core:WithinOneYear2021-12-3102124404core:WithinOneYear2020-12-3102124404bus:OrdinaryShareClass12021-12-3102124404bus:OrdinaryShareClass12021-01-012021-12-3102124404bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102124404bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102124404bus:FRS1022021-01-012021-12-3102124404bus:AuditExemptWithAccountantsReport2021-01-012021-12-3102124404bus:Director12021-01-012021-12-3102124404bus:CompanySecretary12021-01-012021-12-3102124404bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP