ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2020-12-312020-12-312022-05-312022-05-312020-06-015falseDevelopment of building projects3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12359364 2020-06-01 2020-12-31 12359364 2019-12-11 2020-05-31 12359364 2020-12-31 12359364 2020-05-31 12359364 c:Director4 2020-06-01 2020-12-31 12359364 d:CurrentFinancialInstruments 2020-12-31 12359364 d:CurrentFinancialInstruments 2020-05-31 12359364 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 12359364 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 12359364 d:ShareCapital 2020-12-31 12359364 d:ShareCapital 2020-05-31 12359364 d:RetainedEarningsAccumulatedLosses 2020-12-31 12359364 d:RetainedEarningsAccumulatedLosses 2020-05-31 12359364 c:FRS102 2020-06-01 2020-12-31 12359364 c:Audited 2020-06-01 2020-12-31 12359364 c:FullAccounts 2020-06-01 2020-12-31 12359364 c:PrivateLimitedCompanyLtd 2020-06-01 2020-12-31 12359364 c:SmallCompaniesRegimeForAccounts 2020-06-01 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 12359364










CHASE (COCKFOSTERS) LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2020

 
CHASE (COCKFOSTERS) LIMITED
REGISTERED NUMBER: 12359364

BALANCE SHEET
AS AT 31 DECEMBER 2020

31 December
31 May
2020
2020
£
£

  

Current assets
  

Stocks
 4 
36,284,339
400,336

Debtors: amounts falling due within one year
 5 
134,875
3,400,000

Cash at bank and in hand
 6 
100
100

  
36,419,314
3,800,436

Creditors: amounts falling due within one year
 7 
(36,597,442)
(3,800,336)

Net current (liabilities)/assets
  
 
 
(178,128)
 
 
100

Total assets less current liabilities
  
(178,128)
100

  

Net (liabilities)/assets
  
(178,128)
100


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(178,228)
-

  
(178,128)
100


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G J Barton
Director

Date: 31 May 2022

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

1.


General information

Chase (Cockfosters) Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Jasmine House, 8 Parkway, Welwyn Garden City, Hertfordshire, Hertfordshire, AL8 6HG. The principal activity of the company is the development of building projects.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are for the period 1 June 2020 to 31 December 2020. The period end was changed to 31 December 2020 in order to align the date with other group companies. The corresponding figures to 31 May 2020 are for the period from 11 December 2019 and are not entirely comparable.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements have been prepared in £ sterling, the functional currency, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company had net liabilities of £178,128 (31 May 2020: net assets of £100) at the balance sheet date. The financial statements have been prepared on a going concern basis as the ultimate parent company, Wilson Properties (London) Ltd, has indicated its willingness and ability to support the company for at least 12 months from the date of approval of the financial statements.
Following the COVID-19 pandemic, the directors have considered the annual budget, future cash flow forecasts and other relevant information in forming their assessment of the going concern assumption. 
The COVID-19 pandemic and the ensuing economic shutdown has not had a significant impact on the company’s operations. In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.
Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the accounts.

Page 2

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Stocks (properties under construction)

Property developments in progress are valued at the lower of cost and estimated net realisable value and are included in current assets. Cost includes any legal fees relating to the completion of the purchase. Sales of development properties are recognised at the date of completion. 
Where market conditions are such that a decision is undertaken to hold properties temporarily and to mitigate the cost of holding the property through lettings, such properties are retained as stock as long as the letting is considered merely incidental to the property trading and development activities.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found,
Page 4

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

2.Accounting policies (continued)


2.11
Financial instruments (continued)

an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 5 (2020 - 3).


4.


Stocks (properties under construction)

31 December
31 May
2020
2020
£
£

Work in progress
36,284,339
400,336

36,284,339
400,336



5.


Debtors

31 December
31 May
2020
2020
£
£


Trade debtors
130,131
-

Other debtors
4,744
3,400,000

134,875
3,400,000


Page 5

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

6.


Cash and cash equivalents

31 December
31 May
2020
2020
£
£

Cash at bank and in hand
100
100

100
100



7.


Creditors: Amounts falling due within one year

31 December
31 May
2020
2020
£
£

Bank loans
10,188,945
-

Amounts owed to group undertakings
25,593,754
3,400,000

Other creditors
684,518
400,336

Accruals and deferred income
130,225
-

36,597,442
3,800,336


Bank loans of £10,188,945 are secured by a fixed and floating charge over the properties held in stock, to which it relates. The loan bears a minimum interest rate of 8.16% per annum.


8.


Related party transactions

In accordance with FRS 102 1AC.35, as a wholly owned subsidiary of Wilson Properties (London) Ltd, the company is exempt from the requirements to disclose transactions with other wholly owned members of the group.


9.


Parent company and ultimate parent company

Chase (Cockfosters) Limited was a wholly owned subsidiary of Chase Capital Acquisitions Limited to 16 September 2020. On that date the immediate parent company became Chase (Cockfosters) Holding Limited. The parent of the smallest and largest group for which consolidated financial statements are drawn up is Wilson Properties (London) Ltd, the ultimate parent undertaking and controlling party. The registered office of Wilson Properties (London) Ltd is 8 Parkway, Welwyn Garden City, Hertfordshire, England, AL8 6HG.

Page 6

 
CHASE (COCKFOSTERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020

10.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2020 was unqualified.

The audit report was signed on 31 May 2022 by Brendan Sharkey FCA (Senior Statutory Auditor) on behalf of MHA MacIntyre Hudson.

Page 7