QUAY_TIMBER_LTD - Accounts


Company registration number 07680949 (England and Wales)
QUAY TIMBER LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
QUAY TIMBER LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
QUAY TIMBER LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2021
(unaudited)
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
-
Tangible assets
5
163,467
115,836
163,467
115,836
Current assets
Stocks
561,473
490,782
Debtors
6
1,589,416
81,717
Cash at bank and in hand
205,715
1,281,144
2,356,604
1,853,643
Creditors: amounts falling due within one year
7
(462,819)
(466,420)
Net current assets
1,893,785
1,387,223
Total assets less current liabilities
2,057,252
1,503,059
Provisions for liabilities
(24,949)
(17,269)
Net assets
2,032,303
1,485,790
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
2,645
4,865
Profit and loss reserves
2,029,558
1,480,825
Total equity
2,032,303
1,485,790

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 May 2022 and are signed on its behalf by:
L  Webster
Director
Company Registration No. 07680949
QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Quay Timber Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, Chillingham Industrial Estate, Back Chapman Street, Newcastle upon Tyne, NE6 1LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of plant and machinery. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The reporting period for these financial statements is from 27 February 2021 to 31 December 2021. The comparative figures are for the period from 1 April 2020 to 26 February 2021 and as such are not entirely comparable. The accounting reference date was changed as at the date of change in ownership.

1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is attributable to the continuing principal activity of the company and arose wholly within the United Kingdom.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2021
Number
Number
(unaudited)
Total
14
10
3
Taxation
2021
2021
(unaudited)
£
£
Current tax
UK corporation tax on profits for the current period
128,157
207,631
Deferred tax
Origination and reversal of timing differences
7,680
(463)
Total tax charge
135,837
207,168
4
Intangible fixed assets
Goodwill
£
Cost
At 27 February 2021
1
Disposals
(1)
At 31 December 2021
-
0
Amortisation and impairment
At 27 February 2021
1
Disposals
(1)
At 31 December 2021
-
0
Carrying amount
At 31 December 2021
-
0
At 26 February 2021
-
0
QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 7 -
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 27 February 2021 (unaudited)
52,353
127,830
32,524
24,112
236,819
Additions
2,508
8,043
4,195
55,500
70,246
Disposals
-
0
-
0
-
0
(8,333)
(8,333)
At 31 December 2021
54,861
135,873
36,719
71,279
298,732
Depreciation and impairment
At 27 February 2021 (unaudited)
12,814
80,084
9,956
18,129
120,983
Depreciation charged in the period
4,513
11,125
3,087
2,557
21,282
Eliminated in respect of disposals
-
0
-
0
-
0
(7,000)
(7,000)
At 31 December 2021
17,327
91,209
13,043
13,686
135,265
Carrying amount
At 31 December 2021
37,534
44,664
23,676
57,593
163,467
At 26 February 2021 (unaudited)
39,539
47,746
22,568
5,983
115,836

Included in fixed assets are amounts with a carrying amount of £2,645 (Feb-2021: £4,865) which were measured at fair value at the date of transition to FRS102, and treated as deemed cost in accordance with paragraph 35.10 (c) of FRS102.

The revaluation surplus is disclosed in the Statement of Changes in Equity.

6
Debtors
31 December
26 February
2021
2021
(unaudited)
Amounts falling due within one year:
£
£
Trade debtors
28,629
38,162
Other debtors
1,560,787
43,555
1,589,416
81,717
QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
31 December
26 February
2021
2021
(unaudited)
£
£
Trade creditors
174,562
205,792
Corporation tax
128,157
207,631
Other taxation and social security
93,964
14,728
Other creditors
66,136
38,269
462,819
466,420
8
Called up share capital
31 December
26 February
2021
2021
(unaudited)
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

31 December
26 February
2021
2021
(unaudited)
£
£
Within one year
161,740
9,161
Between two and five years
364,353
-
0
526,093
9,161
10
Parent company

From 26 February 2021 the parent company of Quay Timber Limited is Kullik & Rullmann AG, a company incorporated in Germany. The registered office of the parent company is Unter den Eichen 55, D-12203 Berlin.

QUAY TIMBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 9 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion

We have audited the financial statements of Quay Timber Ltd (the 'company') for the period ended 31 December 2021 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the Basis for qualified opinion paragraph, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the period then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We were appointed as auditors of the company during the period ended 31 December 2021 and thus were not able to observe the counting of physical stock at the end of the prior periods ended 26 February 2021 and 31 March 2020. We were unable to satisfy ourselves concerning the existence of stock held at these dates by alternative means. Since opening stock values affect the determination of the results of operations, we were unable to determine whether adjustments might be necessary to the results of operations for the periods ended 26 February 2021 and 31 March 2020, and whether resulting adjustments to the opening retained earnings as at 27 February 2021 were necessary.

 

The audit opinion is modified because of the possible effect of these matters on the comparability of the current period’s figures and the corresponding figures, and the possible effect on the results of operations for the current period.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

The senior statutory auditor was Maxine Pott and the auditor was RMT Accountants & Business Advisors Ltd.
2021-12-312021-02-27false30 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedL  WebsterC Kullik076809492021-02-272021-12-31076809492021-12-31076809492021-02-2607680949core:LeaseholdImprovements2021-12-3107680949core:PlantMachinery2021-12-3107680949core:FurnitureFittings2021-12-3107680949core:MotorVehicles2021-12-3107680949core:LeaseholdImprovements2021-02-2607680949core:PlantMachinery2021-02-2607680949core:FurnitureFittings2021-02-2607680949core:MotorVehicles2021-02-2607680949core:ShareCapital2021-12-3107680949core:ShareCapital2021-02-2607680949core:RevaluationReserve2021-12-3107680949core:RevaluationReserve2021-02-2607680949core:RetainedEarningsAccumulatedLosses2021-12-3107680949core:RetainedEarningsAccumulatedLosses2021-02-2607680949bus:Director22021-02-272021-12-3107680949core:Goodwill2021-02-272021-12-3107680949core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-02-272021-12-3107680949core:PlantMachinery2021-02-272021-12-3107680949core:FurnitureFittings2021-02-272021-12-3107680949core:MotorVehicles2021-02-272021-12-31076809492020-04-012021-02-2607680949core:UKTax2021-02-272021-12-3107680949core:UKTax2020-04-012021-02-2607680949core:Goodwill2021-02-2607680949core:Goodwill2021-12-3107680949core:Goodwill2021-02-2607680949core:LeaseholdImprovements2021-02-2607680949core:PlantMachinery2021-02-2607680949core:FurnitureFittings2021-02-2607680949core:MotorVehicles2021-02-26076809492021-02-2607680949core:LeaseholdImprovements2021-02-272021-12-3107680949core:CurrentFinancialInstruments2021-12-3107680949core:CurrentFinancialInstruments2021-02-2607680949core:WithinOneYear2021-12-3107680949core:WithinOneYear2021-02-2607680949bus:OrdinaryShareClass12021-02-272021-12-3107680949bus:OrdinaryShareClass12021-12-3107680949core:BetweenTwoFiveYears2021-12-3107680949core:BetweenTwoFiveYears2021-02-2607680949bus:PrivateLimitedCompanyLtd2021-02-272021-12-3107680949bus:SmallCompaniesRegimeForAccounts2021-02-272021-12-3107680949bus:FRS1022021-02-272021-12-3107680949bus:Audited2021-02-272021-12-3107680949bus:Director12021-02-272021-12-3107680949bus:FullAccounts2021-02-272021-12-31xbrli:purexbrli:sharesiso4217:GBP