Terry Developments Ltd - Accounts to registrar (filleted) - small 18.2

Terry Developments Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.2.16 11536475 director 1.9.20 31.8.21 31.8.21 true false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure115364752020-08-31115364752021-08-31115364752020-09-012021-08-31115364752019-08-31115364752019-09-012020-08-31115364752020-08-3111536475ns16:EnglandWales2020-09-012021-08-3111536475ns15:PoundSterling2020-09-012021-08-3111536475ns11:Director12020-09-012021-08-3111536475ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3111536475ns11:SmallEntities2020-09-012021-08-3111536475ns11:AuditExemptWithAccountantsReport2020-09-012021-08-3111536475ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3111536475ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3111536475ns11:FullAccounts2020-09-012021-08-3111536475ns11:EntityHasNeverTraded2020-09-012021-08-3111536475ns11:OrdinaryShareClass12020-09-012021-08-3111536475ns11:OrdinaryShareClass22020-09-012021-08-3111536475ns11:RegisteredOffice2020-09-012021-08-3111536475ns6:CurrentFinancialInstruments2021-08-3111536475ns6:CurrentFinancialInstruments2020-08-3111536475ns6:Non-currentFinancialInstruments2021-08-3111536475ns6:Non-currentFinancialInstruments2020-08-3111536475ns6:ShareCapital2021-08-3111536475ns6:ShareCapital2020-08-3111536475ns6:FurtherSpecificReserve3ComponentTotalEquity2021-08-3111536475ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-3111536475ns6:RetainedEarningsAccumulatedLosses2021-08-3111536475ns6:RetainedEarningsAccumulatedLosses2020-08-3111536475ns6:PlantMachinery2020-08-3111536475ns6:PlantMachinery2020-09-012021-08-3111536475ns6:PlantMachinery2021-08-3111536475ns6:PlantMachinery2020-08-3111536475ns6:AdditionsToInvestments2021-08-3111536475ns6:CostValuation2021-08-3111536475ns6:Subsidiary12020-09-012021-08-31115364751ns6:Subsidiary12020-09-012021-08-3111536475ns6:Subsidiary12021-08-3111536475ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3111536475ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3111536475ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-08-3111536475ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-08-3111536475ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-08-3111536475ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-08-3111536475ns6:AcceleratedTaxDepreciationDeferredTax2021-08-3111536475ns6:AcceleratedTaxDepreciationDeferredTax2020-08-3111536475ns6:TaxLossesCarry-forwardsDeferredTax2021-08-3111536475ns6:TaxLossesCarry-forwardsDeferredTax2020-08-3111536475ns6:DeferredTaxation2020-08-3111536475ns6:DeferredTaxation2020-09-012021-08-3111536475ns6:DeferredTaxation2021-08-3111536475ns11:OrdinaryShareClass12021-08-3111536475ns11:OrdinaryShareClass22021-08-3111536475ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-31
REGISTERED NUMBER: 11536475 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st August 2021

for

TERRY DEVELOPMENTS LTD

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Contents of the Financial Statements
for the Year Ended 31st August 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

TERRY DEVELOPMENTS LTD

Company Information
for the Year Ended 31st August 2021







DIRECTOR: Mr A P Earp





REGISTERED OFFICE: 4 Clews Road
Redditch
Worcestershire
B98 7ST





REGISTERED NUMBER: 11536475 (England and Wales)





ACCOUNTANTS: Hayward Wright Ltd
4 Clews Road
Redditch
Worcestershire
B98 7ST

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Balance Sheet
31st August 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 439 878
Investments 5 2,063,000 -
Investment property 6 3,200,000 3,200,000
5,263,439 3,200,878

CURRENT ASSETS
Debtors 7 200 200
Cash at bank 18,344 165,887
18,544 166,087
CREDITORS
Amounts falling due within one year 8 258,062 256,620
NET CURRENT LIABILITIES (239,518 ) (90,533 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,023,921 3,110,345

CREDITORS
Amounts falling due after more than one
year

9

(3,934,750

)

(2,100,990

)

PROVISIONS FOR LIABILITIES 11 (201,644 ) (191,604 )
NET ASSETS 887,527 817,751

CAPITAL AND RESERVES
Called up share capital 12 200 200
Fair value reserve 13 859,287 859,287
Retained earnings 28,040 (41,736 )
SHAREHOLDERS' FUNDS 887,527 817,751

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Balance Sheet - continued
31st August 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26th May 2022 and were signed by:





Mr A P Earp - Director


TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Notes to the Financial Statements
for the Year Ended 31st August 2021


1. STATUTORY INFORMATION

Terry Developments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2021


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1st September 2020
and 31st August 2021 1,317
DEPRECIATION
At 1st September 2020 439
Charge for year 439
At 31st August 2021 878
NET BOOK VALUE
At 31st August 2021 439
At 31st August 2020 878

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 2,063,000
At 31st August 2021 2,063,000
NET BOOK VALUE
At 31st August 2021 2,063,000

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Quality Homes (Selly Oak)Limited
Registered office: Churchfield House, 36 Vicar Street, Dudley, West Midlands, DY2 8RG
Nature of business: Property Rental
%
Class of shares: holding
Ordinary Voting 50.00
31/3/21
£   
Aggregate capital and reserves 1,161,098
Profit for the year 354,387

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2021


6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st September 2020
and 31st August 2021 3,200,000
NET BOOK VALUE
At 31st August 2021 3,200,000
At 31st August 2020 3,200,000

Fair value at 31st August 2021 is represented by:
£   
Valuation in 2021 3,200,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 200 200

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 10) 184,101 54,677
Trade creditors 1,104 -
Tax 6,534 -
Other creditors 64,823 198,404
Accrued expenses 1,500 3,539
258,062 256,620

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans (see note 10) 3,934,750 2,100,990

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 3,603,716 1,865,192

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2021


10. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Bank loans 184,101 54,677

Amounts falling due between one and two years:
Bank loans - 1-2 years 102,090 56,336

Amounts falling due between two and five years:
Bank loans - 2-5 years 228,944 179,462

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 3,603,716 1,865,192

11. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 83 -
Tax losses carried forward - (9,957 )
Other timing differences 201,561 201,561
201,644 191,604

Deferred
tax
£   
Balance at 1st September 2020 191,604
Charge to Income Statement during year 10,040
Balance at 31st August 2021 201,644

TERRY DEVELOPMENTS LTD (REGISTERED NUMBER: 11536475)

Notes to the Financial Statements - continued
for the Year Ended 31st August 2021


12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary A £1 100 100
100 Ordinary B £1 100 100
200 200

13. RESERVES
Fair
value
reserve
£   
At 1st September 2020
and 31st August 2021 859,287

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Terry Developments Ltd


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Terry Developments Ltd for the year ended 31st August 2021 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Terry Developments Ltd in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Terry Developments Ltd and state those matters that we have agreed to state to the director of Terry Developments Ltd in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Terry Developments Ltd and its director for our work or for this report.

It is your duty to ensure that Terry Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Terry Developments Ltd. You consider that Terry Developments Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Terry Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Hayward Wright Ltd
4 Clews Road
Redditch
Worcestershire
B98 7ST


26th May 2022