PADSTOW_SEA_SAND_LTD - Accounts


Company registration number 09060054 (England and Wales)
PADSTOW SEA SAND LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
PADSTOW SEA SAND LTD
COMPANY INFORMATION
Directors
Mr J Prynn
Mr M E Prynn
Company number
09060054
Registered office
Karenza Yard
Downhill
St. Eval
Wadebridge
PL27 7UN
Accountants
Blackwell Bate Limited
Brunel Court
122 Fore Street
Saltash
Cornwall
PL12 6JW
PADSTOW SEA SAND LTD
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 9
PADSTOW SEA SAND LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 1 -

The directors present their annual report and financial statements for the year ended 31 May 2021.

Principal activities

The principal activity of the company continued to be that of recovery of sorted materials.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Prynn
Mr M E Prynn
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J Prynn
Mr M E Prynn
Director
Director
31 May 2022
PADSTOW SEA SAND LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PADSTOW SEA SAND LTD FOR THE YEAR ENDED 31 MAY 2021
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Padstow Sea Sand Ltd for the year ended 31 May 2021 which comprise the profit and loss account, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of Padstow Sea Sand Ltd, as a body, in accordance with the terms of our engagement letter dated 27 April 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Padstow Sea Sand Ltd and state those matters that we have agreed to state to the Board of Directors of Padstow Sea Sand Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Padstow Sea Sand Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Padstow Sea Sand Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Padstow Sea Sand Ltd. You consider that Padstow Sea Sand Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Padstow Sea Sand Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Blackwell Bate Limited
31 May 2022
Chartered Accountants
Brunel Court
122 Fore Street
Saltash
Cornwall
PL12 6JW
PADSTOW SEA SAND LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
2021
2020
£
£
Turnover
1,266,265
1,032,253
Cost of sales
(983,469)
(849,070)
Gross profit
282,796
183,183
Administrative expenses
(219,619)
(161,667)
Other operating income
-
0
10,000
Operating profit
63,177
31,516
Interest receivable and similar income
1
-
0
Interest payable and similar expenses
(8,230)
(8,230)
Profit before taxation
54,948
23,286
Tax on profit
(28,889)
(5,301)
Profit for the financial year
26,059
17,985

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PADSTOW SEA SAND LTD
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 4 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
534,539
197,574
Current assets
Stocks
34,990
17,000
Debtors
5
110,101
80,883
Cash at bank and in hand
3,754
96,092
148,845
193,975
Creditors: amounts falling due within one year
6
(390,415)
(302,911)
Net current liabilities
(241,570)
(108,936)
Total assets less current liabilities
292,969
88,638
Creditors: amounts falling due after more than one year
7
(199,189)
(49,806)
Provisions for liabilities
(38,685)
(9,796)
Net assets
55,095
29,036
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
55,093
29,034
Total equity
55,095
29,036

For the financial year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

PADSTOW SEA SAND LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2021
31 May 2021
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 31 May 2022 and are signed on its behalf by:
Mr J Prynn
Mr M E Prynn
Director
Director
Company Registration No. 09060054
PADSTOW SEA SAND LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 6 -
1
Accounting policies
Company information

Padstow Sea Sand Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Karenza Yard, Downhill, St. Eval, Wadebridge, PL27 7UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
25 year straight line
Plant and equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PADSTOW SEA SAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PADSTOW SEA SAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
10
8
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2020
65,804
228,703
294,507
Additions
-
0
425,169
425,169
At 31 May 2021
65,804
653,872
719,676
Depreciation and impairment
At 1 June 2020
13,539
83,394
96,933
Depreciation charged in the year
2,632
85,572
88,204
At 31 May 2021
16,171
168,966
185,137
Carrying amount
At 31 May 2021
49,633
484,906
534,539
At 31 May 2020
52,265
145,309
197,574
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
110,101
80,883
PADSTOW SEA SAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 9 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
9,167
50,000
Trade creditors
39,201
60,334
Taxation and social security
122,602
128,185
Other creditors
219,445
64,392
390,415
302,911
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
40,833
-
0
Other creditors
158,356
49,806
199,189
49,806
2021-05-312020-06-01falseCCH SoftwareCCH Accounts Production 2022.100Mr J PrynnMr M E Prynn090600542020-06-012021-05-3109060054bus:Director12020-06-012021-05-3109060054bus:Director22020-06-012021-05-3109060054bus:RegisteredOffice2020-06-012021-05-31090600542021-05-31090600542019-06-012020-05-31090600542020-05-3109060054core:LandBuildings2021-05-3109060054core:OtherPropertyPlantEquipment2021-05-3109060054core:LandBuildings2020-05-3109060054core:OtherPropertyPlantEquipment2020-05-3109060054core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3109060054core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3109060054core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-3109060054core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3109060054core:CurrentFinancialInstruments2021-05-3109060054core:CurrentFinancialInstruments2020-05-3109060054core:Non-currentFinancialInstruments2021-05-3109060054core:Non-currentFinancialInstruments2020-05-3109060054core:ShareCapital2021-05-3109060054core:ShareCapital2020-05-3109060054core:RetainedEarningsAccumulatedLosses2021-05-3109060054core:RetainedEarningsAccumulatedLosses2020-05-3109060054core:LandBuildingscore:LongLeaseholdAssets2020-06-012021-05-3109060054core:PlantMachinery2020-06-012021-05-3109060054core:LandBuildings2020-05-3109060054core:OtherPropertyPlantEquipment2020-05-31090600542020-05-3109060054core:LandBuildings2020-06-012021-05-3109060054core:OtherPropertyPlantEquipment2020-06-012021-05-3109060054bus:PrivateLimitedCompanyLtd2020-06-012021-05-3109060054bus:FRS1022020-06-012021-05-3109060054bus:AuditExemptWithAccountantsReport2020-06-012021-05-3109060054bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP