Finlaw 450 Limited - Accounts to registrar (filleted) - small 18.2

Finlaw 450 Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 05011190 director 1.6.20 31.5.21 31.5.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050111902020-05-31050111902021-05-31050111902020-06-012021-05-31050111902019-05-31050111902019-06-012020-05-31050111902020-05-3105011190ns16:EnglandWales2020-06-012021-05-3105011190ns15:PoundSterling2020-06-012021-05-3105011190ns11:Director12020-06-012021-05-3105011190ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3105011190ns11:SmallEntities2020-06-012021-05-3105011190ns11:AuditExempt-NoAccountantsReport2020-06-012021-05-3105011190ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3105011190ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3105011190ns11:FullAccounts2020-06-012021-05-3105011190ns11:RegisteredOffice2020-06-012021-05-3105011190ns6:CurrentFinancialInstruments2021-05-3105011190ns6:CurrentFinancialInstruments2020-05-3105011190ns6:Non-currentFinancialInstruments2021-05-3105011190ns6:Non-currentFinancialInstruments2020-05-3105011190ns6:ShareCapital2021-05-3105011190ns6:ShareCapital2020-05-3105011190ns6:FurtherSpecificReserve1ComponentTotalEquity2021-05-3105011190ns6:FurtherSpecificReserve1ComponentTotalEquity2020-05-3105011190ns6:RetainedEarningsAccumulatedLosses2021-05-3105011190ns6:RetainedEarningsAccumulatedLosses2020-05-3105011190ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-05-3105011190ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-3105011190ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-05-3105011190ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-05-3105011190ns6:DeferredTaxation2020-05-3105011190ns6:DeferredTaxation2020-06-012021-05-3105011190ns6:DeferredTaxation2021-05-31
REGISTERED NUMBER: 05011190 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 May 2021

for

Finlaw 450 Limited

Finlaw 450 Limited (Registered number: 05011190)






Contents of the Financial Statements
for the Year Ended 31 May 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Finlaw 450 Limited

Company Information
for the Year Ended 31 May 2021







DIRECTOR: N Zamek





REGISTERED OFFICE: The Office
Inglewood Mansions
289 West End Lane
London
NW6 1RE





REGISTERED NUMBER: 05011190 (England and Wales)





ACCOUNTANTS: Town & Forest
Chartered Accountants
First Floor, New Barnes Mill
Cottonmill Lane
St Albans
AL1 2HA

Finlaw 450 Limited (Registered number: 05011190)

Balance Sheet
31 May 2021

31.5.21 31.5.20
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 17,750,000 15,050,000

CURRENT ASSETS
Debtors 5 7,121,947 6,760,188
Cash at bank 24,150 10,916
7,146,097 6,771,104
CREDITORS
Amounts falling due within one year 6 6,198,371 4,750,825
NET CURRENT ASSETS 947,726 2,020,279
TOTAL ASSETS LESS CURRENT
LIABILITIES

18,697,726

17,070,279

CREDITORS
Amounts falling due after more than one year 7 (5,875,204 ) (6,935,811 )

PROVISIONS FOR LIABILITIES 9 (1,846,988 ) (1,195,139 )
NET ASSETS 10,975,534 8,939,329

CAPITAL AND RESERVES
Called up share capital 2 2
Non-distributable reserve 10,089,627 8,050,718
Retained earnings 885,905 888,609
SHAREHOLDERS' FUNDS 10,975,534 8,939,329

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Finlaw 450 Limited (Registered number: 05011190)

Balance Sheet - continued
31 May 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 May 2022 and were signed by:





N Zamek - Director


Finlaw 450 Limited (Registered number: 05011190)

Notes to the Financial Statements
for the Year Ended 31 May 2021

1. STATUTORY INFORMATION

Finlaw 450 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets, and in accordance with the accounting policies set out below.

Turnover
Turnover is measured at the fair value of the consideration received, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised over the period of rental.

Investment property
In accordance with the provisions of section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", investment properties are included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Trade debtors
Trade debtors are carried at original net invoice amount less an estimate for doubtful debtors. Bad debts are written off when identified. Specific provisions are made against debts whose recovery is considered doubtful.

Provisions and accruals
Provisions are recognised when there is a present legal or constructive obligation as a result of past events and the amount can be reliably estimated. Provisions are not recognised for future operating losses.

Finlaw 450 Limited (Registered number: 05011190)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

2. ACCOUNTING POLICIES - continued

Government grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.

Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account.

All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 1 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2020 15,050,000
Additions 9,242
Revaluations 2,690,758
At 31 May 2021 17,750,000
NET BOOK VALUE
At 31 May 2021 17,750,000
At 31 May 2020 15,050,000

Fair value at 31 May 2021 is represented by:
£   
Valuation in 2007 1,588,482
Valuation in 2016 7,657,376
Valuation in 2021 2,690,758
Cost 5,813,384
17,750,000

In the opinion of the director, the market value of the properties at the balance sheet date was £17,750,000 on an open market basis.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade debtors 122,139 47,926
Amounts due from participating interests 5,869,346 5,704,124
Other debtors 1,126,800 997,936
Prepayments and accrued income 3,662 10,202
7,121,947 6,760,188

Finlaw 450 Limited (Registered number: 05011190)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Other loan 4,594 105,000
Trade creditors 7,935 5,373
Amounts due to participating interests 5,794,979 4,237,584
Tax 116 60,963
Rent deposit received 66,930 34,928
Directors' current accounts 305,848 300,859
Accruals and deferred income 17,969 6,118
6,198,371 4,750,825

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.21 31.5.20
£    £   
Other loans - 2-5 years 45,406 -
N & N 3 Limited 5,829,798 6,935,811
5,875,204 6,935,811

8. SECURED DEBTS

CBRE Loan Services Limited, Royal Bank of Scotland plc, and Arbuthnot Latham & Co., Limited hold fixed and floating charges over the company. The floating charges cover all of the property or undertaking of the company. The charges also contain a negative pledge.

9. PROVISIONS FOR LIABILITIES
31.5.21 31.5.20
£    £   
Deferred tax 1,846,988 1,195,139

Deferred
tax
£   
Balance at 1 June 2020 1,195,139
Utilised during year 651,849
Balance at 31 May 2021 1,846,988