BUCKINGHAM GOLF CLUB LIMITED Filleted accounts for Companies House (small and micro)

BUCKINGHAM GOLF CLUB LIMITED Filleted accounts for Companies House (small and micro)


20 false false false false false false false false false true false false false false false false No description of principal activity 2020-09-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 08882890 2020-09-01 2021-08-31 08882890 2021-08-31 08882890 2020-08-31 08882890 2019-09-01 2020-08-31 08882890 2020-08-31 08882890 bus:Director10 2020-09-01 2021-08-31 08882890 core:LandBuildings core:OwnedOrFreeholdAssets 2020-08-31 08882890 core:PlantMachinery 2020-08-31 08882890 core:FurnitureFittings 2020-08-31 08882890 core:LandBuildings core:OwnedOrFreeholdAssets 2021-08-31 08882890 core:PlantMachinery 2021-08-31 08882890 core:FurnitureFittings 2021-08-31 08882890 core:LandBuildings core:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 08882890 core:PlantMachinery 2020-09-01 2021-08-31 08882890 core:FurnitureFittings 2020-09-01 2021-08-31 08882890 core:WithinOneYear 2021-08-31 08882890 core:WithinOneYear 2020-08-31 08882890 core:AfterOneYear 2021-08-31 08882890 core:AfterOneYear 2020-08-31 08882890 core:RetainedEarningsAccumulatedLosses 2021-08-31 08882890 core:RetainedEarningsAccumulatedLosses 2020-08-31 08882890 core:MoreThanFiveYears 2021-08-31 08882890 core:BetweenOneFiveYears 2021-08-31 08882890 core:BetweenOneFiveYears 2020-08-31 08882890 core:LandBuildings core:OwnedOrFreeholdAssets 2020-08-31 08882890 core:PlantMachinery 2020-08-31 08882890 core:FurnitureFittings 2020-08-31 08882890 bus:SmallEntities 2020-09-01 2021-08-31 08882890 bus:Audited 2020-09-01 2021-08-31 08882890 bus:FullAccounts 2020-09-01 2021-08-31 08882890 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 08882890 bus:CompanyLimitedByGuarantee 2020-09-01 2021-08-31 08882890 core:ComputerEquipment 2020-08-31 08882890 core:ComputerEquipment 2021-08-31 08882890 core:ComputerEquipment 2020-09-01 2021-08-31
COMPANY REGISTRATION NUMBER: 08882890
BUCKINGHAM GOLF CLUB LIMITED
Company Limited by Guarantee
Filleted Financial Statements
31 August 2021
BUCKINGHAM GOLF CLUB LIMITED
Company Limited by Guarantee
Statement of Financial Position
31 August 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
6
1,481,885
1,471,497
Current assets
Stocks
11,692
8,650
Debtors
7
46,192
27,889
Cash at bank and in hand
316,598
249,836
---------
---------
374,482
286,375
Creditors: amounts falling due within one year
8
480,576
396,872
---------
---------
Net current liabilities
106,094
110,497
------------
------------
Total assets less current liabilities
1,375,791
1,361,000
Creditors: amounts falling due after more than one year
9
46,399
60,390
------------
------------
Net assets
1,329,392
1,300,610
------------
------------
Capital and reserves
Profit and loss account
1,329,392
1,300,610
------------
------------
Members funds
1,329,392
1,300,610
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 24 January 2022 , and are signed on behalf of the board by:
Mr S Green
Director
Company registration number: 08882890
BUCKINGHAM GOLF CLUB LIMITED
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 August 2021
1. General information
The company is a private company limited by guarantee, registered in England and Wales. The address of the registered office is Tingewick Road, Buckingham, Buckinghamshire, MK18 4AE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
0%- 10% on cost
Plant and machinery
-
10%- 50% on cost or reducing balance
Fixtures and fittings
-
10% - 50%% on cost or reducing balance
Equipment
-
33% - 50% on cost or reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Company limited by guarantee
Enter your own text here to describe the nature of the guarantee of members including liability of members in case of winding up.
5. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2020: 20 ).
6. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 September 2020
1,735,540
333,308
242,641
31,273
2,342,762
Additions
12,527
29,885
4,895
47,307
------------
---------
---------
--------
------------
At 31 August 2021
1,748,067
363,193
247,536
31,273
2,390,069
------------
---------
---------
--------
------------
Depreciation
At 1 September 2020
347,007
307,589
190,395
26,273
871,264
Charge for the year
34,256
11,194
( 9,932)
1,402
36,920
------------
---------
---------
--------
------------
At 31 August 2021
381,263
318,783
180,463
27,675
908,184
------------
---------
---------
--------
------------
Carrying amount
At 31 August 2021
1,366,804
44,410
67,073
3,598
1,481,885
------------
---------
---------
--------
------------
At 31 August 2020
1,388,533
25,719
52,246
5,000
1,471,498
------------
---------
---------
--------
------------
7. Debtors
2021
2020
£
£
Trade debtors
691
8,510
Other debtors
45,501
19,379
--------
--------
46,192
27,889
--------
--------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
45,452
Trade creditors
25,915
1,636
Social security and other taxes
7,498
9,990
Other creditors
401,711
385,246
---------
---------
480,576
396,872
---------
---------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
39,499
50,000
Other creditors
6,900
10,390
--------
--------
46,399
60,390
--------
--------
10. Operating leases
As lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Later than 5 years
36,476
--------
----
As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
75,273
53,026
Later than 1 year and not later than 5 years
168,370
94,312
---------
---------
243,643
147,338
---------
---------
11. Summary audit opinion
The auditor's report for the year dated 24 January 2022 was unqualified.
The senior statutory auditor was Shaun Craven , for and on behalf of Sadler Talbot Ltd .