F. R. Warren & Co. Limited - Period Ending 2021-08-31

F. R. Warren & Co. Limited - Period Ending 2021-08-31


F. R. Warren & Co. Limited 00583387 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is the manufacture and wholesale of plastic products and signage. Digita Accounts Production Advanced 6.30.9574.0 true true 00583387 2020-09-01 2021-08-31 00583387 2021-08-31 00583387 bus:OrdinaryShareClass1 2021-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2021-08-31 00583387 core:ShareCapital 2021-08-31 00583387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-08-31 00583387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-08-31 00583387 core:CurrentFinancialInstruments 2021-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 00583387 core:WithinOneYear 2021-08-31 00583387 core:FurnitureFittingsToolsEquipment 2021-08-31 00583387 core:MotorVehicles 2021-08-31 00583387 core:OtherPropertyPlantEquipment 2021-08-31 00583387 bus:SmallEntities 2020-09-01 2021-08-31 00583387 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 00583387 bus:FullAccounts 2020-09-01 2021-08-31 00583387 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 00583387 bus:RegisteredOffice 2020-09-01 2021-08-31 00583387 bus:CompanySecretary1 2020-09-01 2021-08-31 00583387 bus:Director3 2020-09-01 2021-08-31 00583387 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 00583387 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 00583387 bus:Agent1 2020-09-01 2021-08-31 00583387 core:ComputerEquipment 2020-09-01 2021-08-31 00583387 core:FurnitureFittings 2020-09-01 2021-08-31 00583387 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 00583387 core:MotorVehicles 2020-09-01 2021-08-31 00583387 core:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 00583387 core:PlantMachinery 2020-09-01 2021-08-31 00583387 countries:EnglandWales 2020-09-01 2021-08-31 00583387 2020-08-31 00583387 core:FurnitureFittingsToolsEquipment 2020-08-31 00583387 core:MotorVehicles 2020-08-31 00583387 core:OtherPropertyPlantEquipment 2020-08-31 00583387 2019-09-01 2020-08-31 00583387 2020-08-31 00583387 bus:OrdinaryShareClass1 2020-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2020-08-31 00583387 core:ShareCapital 2020-08-31 00583387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 00583387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-08-31 00583387 core:CurrentFinancialInstruments 2020-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 00583387 core:WithinOneYear 2020-08-31 00583387 core:FurnitureFittingsToolsEquipment 2020-08-31 00583387 core:MotorVehicles 2020-08-31 00583387 core:OtherPropertyPlantEquipment 2020-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00583387

F. R. Warren & Co. Limited

Unaudited Financial Statements

for the Year Ended 31 August 2021

 

F. R. Warren & Co. Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 13

 

F. R. Warren & Co. Limited

Company Information

Director

Mr R A Burden

Company secretary

Mrs M J Burden

Registered office

Unit T
Aiescombe Way
Weston-super-Mare
Somerset
BS22 8NA

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
F. R. Warren & Co. Limited
for the Year Ended 31 August 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of F. R. Warren & Co. Limited for the year ended 31 August 2021 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of F. R. Warren & Co. Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of F. R. Warren & Co. Limited and state those matters that we have agreed to state to the Board of Directors of F. R. Warren & Co. Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than F. R. Warren & Co. Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that F. R. Warren & Co. Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of F. R. Warren & Co. Limited. You consider that F. R. Warren & Co. Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of F. R. Warren & Co. Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

31 May 2022

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

116,408

132,276

Current assets

 

Stocks

5

30,790

20,133

Debtors

6

32,463

52,426

Cash at bank and in hand

 

195,711

186,498

 

258,964

259,057

Creditors: Amounts falling due within one year

7

(86,827)

(112,745)

Net current assets

 

172,137

146,312

Total assets less current liabilities

 

288,545

278,588

Creditors: Amounts falling due after more than one year

7

(49,699)

(65,637)

Provisions for liabilities

(21,949)

(24,927)

Net assets

 

216,897

188,024

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

216,797

187,924

Shareholders' funds

 

216,897

188,024

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 May 2022
 

.........................................
Mr R A Burden
Director

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit T
Aiescombe Way
Weston-super-Mare
Somerset
BS22 8NA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Going concern

The company has continued to be affected by the COVID-19 pandemic, although has been able to continue to trade throughout. The company has taken advantage of Government financial aid in the form of the Job Retention Scheme (CJRS) and Small Business grants.

The director is confident that the company has sufficient cash reserves to continue to trade for the foreseeable future and as such is of the opinion that the preparation of the accounts on a going concern basis is appropriate.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on reducing balance

Motor vehicles

20% on reducing balance

Computer equipment

33% on cost

Fixtures and fittings

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2020 - 6).

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 September 2020

9,050

82,800

197,060

288,910

Additions

2,852

-

-

2,852

Disposals

(2,244)

-

-

(2,244)

At 31 August 2021

9,658

82,800

197,060

289,518

Depreciation

At 1 September 2020

7,385

44,034

105,215

156,634

Charge for the year

1,784

7,753

9,184

18,721

Eliminated on disposal

(2,245)

-

-

(2,245)

At 31 August 2021

6,924

51,787

114,399

173,110

Carrying amount

At 31 August 2021

2,734

31,013

82,661

116,408

At 31 August 2020

1,665

38,766

91,845

132,276

5

Stocks

2021
£

2020
£

Other inventories

30,790

20,133

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

6

Debtors

2021
£

2020
£

Trade debtors

16,980

44,054

Prepayments

10,486

8,372

Other debtors

4,997

-

32,463

52,426

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

10

16,037

25,482

Trade creditors

 

42,487

61,223

Taxation and social security

 

5,312

3,155

Accruals and deferred income

 

6,151

6,193

Other creditors

 

16,840

16,692

 

86,827

112,745


Creditors include net obligations under hire purchase contracts which are secured of £16,037 (2020 - £25,482).

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

7

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

49,699

64,737

Deferred income

 

-

900

 

49,699

65,637

Creditors include net obligations hire purchase contracts which are secured of £49,699 (2020 - £64,737).

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2021
£

2020
£

Not later than one year

-

14,712

-

14,712

The amount of non-cancellable operating lease payments recognised as an expense during the year was £13,558 (2020 - £17,311).

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

49,699

64,737

2021
£

2020
£

Current loans and borrowings

Hire purchase contracts

16,037

25,482