Planned Developments Limited - Period Ending 2021-04-30

Planned Developments Limited - Period Ending 2021-04-30


Planned Developments Limited 02501588 false 2020-05-01 2021-04-30 2021-04-30 The principal activity of the company is the rental of a health club and spa property Digita Accounts Production Advanced 6.30.9574.0 true true 02501588 2020-05-01 2021-04-30 02501588 2021-04-30 02501588 core:RetainedEarningsAccumulatedLosses 2021-04-30 02501588 core:RevaluationReserve 2021-04-30 02501588 core:ShareCapital 2021-04-30 02501588 core:CurrentFinancialInstruments 2021-04-30 02501588 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 02501588 core:Non-currentFinancialInstruments 2021-04-30 02501588 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 02501588 core:LandBuildings 2021-04-30 02501588 core:OtherPropertyPlantEquipment 2021-04-30 02501588 bus:SmallEntities 2020-05-01 2021-04-30 02501588 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 02501588 bus:FullAccounts 2020-05-01 2021-04-30 02501588 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 02501588 bus:RegisteredOffice 2020-05-01 2021-04-30 02501588 bus:Director1 2020-05-01 2021-04-30 02501588 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 02501588 bus:Agent1 2020-05-01 2021-04-30 02501588 core:RevaluationReserve 2020-05-01 2021-04-30 02501588 core:LandBuildings 2020-05-01 2021-04-30 02501588 core:OtherPropertyPlantEquipment 2020-05-01 2021-04-30 02501588 core:PlantMachinery 2020-05-01 2021-04-30 02501588 1 2020-05-01 2021-04-30 02501588 countries:EnglandWales 2020-05-01 2021-04-30 02501588 2020-04-30 02501588 core:LandBuildings 2020-04-30 02501588 core:OtherPropertyPlantEquipment 2020-04-30 02501588 2019-05-01 2020-04-30 02501588 2020-04-30 02501588 core:RetainedEarningsAccumulatedLosses 2020-04-30 02501588 core:RevaluationReserve 2020-04-30 02501588 core:ShareCapital 2020-04-30 02501588 core:CurrentFinancialInstruments 2020-04-30 02501588 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 02501588 core:Non-currentFinancialInstruments 2020-04-30 02501588 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 02501588 core:LandBuildings 2020-04-30 02501588 core:OtherPropertyPlantEquipment 2020-04-30 iso4217:GBP xbrli:pure

Registration number: 02501588

Planned Developments Limited

Unaudited Financial Statements

30 April 2021

image-name

 

Planned Developments Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Planned Developments Limited
for the Year Ended 30 April 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Planned Developments Limited for the year ended 30 April 2021 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Planned Developments Limited, as a body, in accordance with the terms of our engagement letter dated 13 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Planned Developments Limited and state those matters that we have agreed to state to the Board of Directors of Planned Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Planned Developments Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Planned Developments Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Planned Developments Limited. You consider that Planned Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Planned Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

31 May 2022

 

Planned Developments Limited

(Registration number: 02501588)
Balance Sheet as at 30 April 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

659,568

4,196,658

Investment property

5

4,628,651

-

 

5,288,219

4,196,658

Current assets

 

Stocks

-

11,494

Debtors

6

314,500

268,528

Cash at bank and in hand

 

179,312

15,951

 

493,812

295,973

Creditors: Amounts falling due within one year

7

(5,590,518)

(4,362,138)

Net current liabilities

 

(5,096,706)

(4,066,165)

Total assets less current liabilities

 

191,513

130,493

Creditors: Amounts falling due after more than one year

7

(40,833)

-

Provisions for liabilities

(42,637)

(31,152)

Net assets

 

108,043

99,341

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Revaluation reserve

43,520

43,520

Profit and loss account

64,423

55,721

Total equity

 

108,043

99,341

 

Planned Developments Limited

(Registration number: 02501588)
Balance Sheet as at 30 April 2021 (continued)

For the financial year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 May 2022 and signed on its behalf by:
 

.........................................

W Stobart

Director

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Clare's Space Boutique Health Club
Faulkners Lane
Great Warford
KNUTSFORD
WA16 7RN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 30 April 2021 . The company's parent has provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its parent, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

over 50 years

Plant and equipment

over 10 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 3).

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2020

3,802,963

785,384

4,588,347

Additions

-

151,398

151,398

Transfers

(3,802,963)

54,523

(3,748,440)

At 30 April 2021

-

991,305

991,305

Depreciation

At 1 May 2020

148,304

243,385

391,689

Charge for the year

-

88,352

88,352

Transfers

(148,304)

-

(148,304)

At 30 April 2021

-

331,737

331,737

Carrying amount

At 30 April 2021

-

659,568

659,568

At 30 April 2020

3,654,659

541,999

4,196,658

5

Investment properties

£

Additions

1,028,515

Transfer from land and buildings

3,600,136

At 30 April 2021

4,628,651

There has been no valuation of investment property by an independent valuer. The directors have valued the property at what in their opinion is the fair value of the property.

The company has pledged a fixed and floating charge over its property to secure a loan taken out by its parent company, Oakfield Manor Estates Limited.

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021 (continued)

6

Debtors

2021
£

2020
£

Trade debtors

49,145

-

Other debtors

265,355

268,528

314,500

268,528

7

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

12,665

3,600

Trade creditors

 

1,149

707,350

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

5,545,501

3,641,093

Taxation and social security

 

27,203

2,111

Other creditors

 

4,000

7,984

 

5,590,518

4,362,138

Due after one year

 

Loans and borrowings

9

40,833

-

8

Reserves

Movements in the revaluation reserve for the current year are as follows:

Revaluation reserve
£

Brought forward

43,520

Carried forward

43,520

 

Planned Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021 (continued)

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,065

-

Other borrowings

3,600

3,600

12,665

3,600

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,833

-

10

Parent and ultimate parent undertaking

The company's immediate parent is Oakfield Manor Estates Limited, incorporated in England and Wales.