Back Pain Clinic Limited - Period Ending 2021-08-31

Back Pain Clinic Limited - Period Ending 2021-08-31


Back Pain Clinic Limited 04481906 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is the operation of two chiropractic clinics. Digita Accounts Production Advanced 6.30.9574.0 true true 04481906 2020-09-01 2021-08-31 04481906 2021-08-31 04481906 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 04481906 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 04481906 core:Goodwill 2021-08-31 04481906 core:ConstructionInProgressAssetsUnderConstruction 2021-08-31 04481906 core:FurnitureFittingsToolsEquipment 2021-08-31 04481906 core:LandBuildings 2021-08-31 04481906 core:OtherPropertyPlantEquipment 2021-08-31 04481906 bus:SmallEntities 2020-09-01 2021-08-31 04481906 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 04481906 bus:FullAccounts 2020-09-01 2021-08-31 04481906 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 04481906 bus:RegisteredOffice 2020-09-01 2021-08-31 04481906 bus:Director1 2020-09-01 2021-08-31 04481906 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 04481906 core:Goodwill 2020-09-01 2021-08-31 04481906 core:ComputerEquipment 2020-09-01 2021-08-31 04481906 core:ConstructionInProgressAssetsUnderConstruction 2020-09-01 2021-08-31 04481906 core:FurnitureFittings 2020-09-01 2021-08-31 04481906 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 04481906 core:LandBuildings 2020-09-01 2021-08-31 04481906 core:LeaseholdImprovements 2020-09-01 2021-08-31 04481906 core:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 04481906 core:PlantMachinery 2020-09-01 2021-08-31 04481906 countries:AllCountries 2020-09-01 2021-08-31 04481906 2020-08-31 04481906 core:Goodwill 2020-08-31 04481906 core:ConstructionInProgressAssetsUnderConstruction 2020-08-31 04481906 core:FurnitureFittingsToolsEquipment 2020-08-31 04481906 core:LandBuildings 2020-08-31 04481906 core:OtherPropertyPlantEquipment 2020-08-31 04481906 2019-09-01 2020-08-31 04481906 2020-08-31 04481906 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 04481906 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 04481906 core:Goodwill 2020-08-31 04481906 core:ConstructionInProgressAssetsUnderConstruction 2020-08-31 04481906 core:FurnitureFittingsToolsEquipment 2020-08-31 04481906 core:LandBuildings 2020-08-31 04481906 core:OtherPropertyPlantEquipment 2020-08-31 iso4217:GBP xbrli:pure

Registration number: 04481906

Back Pain Clinic Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2021

 

Back Pain Clinic Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Back Pain Clinic Limited

Company Information

Director

Mrs CR Pitman

Registered office

28 Falmouth Road
Truro
Cornwall
TR1 2HX

Accountants

Harland Accountants
Fastnet House
Church View Business Park
Falmouth
Cornwall
TR11 4FZ

 

Back Pain Clinic Limited

(Registration number: 04481906)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,412

2,952

Tangible assets

5

232,677

237,712

 

234,089

240,664

Current assets

 

Debtors

-

851

Cash at bank and in hand

 

9,650

45,699

 

9,650

46,550

Creditors: Amounts falling due within one year

(48,412)

(36,274)

Net current (liabilities)/assets

 

(38,762)

10,276

Total assets less current liabilities

 

195,327

250,940

Creditors: Amounts falling due after more than one year

(144,682)

(204,644)

Provisions for liabilities

(395)

(917)

Net assets

 

50,250

45,379

Capital and reserves

 

Called up share capital

2,000

2,000

Profit and loss account

48,250

43,379

Shareholders' funds

 

50,250

45,379

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Back Pain Clinic Limited

(Registration number: 04481906)
Balance Sheet as at 31 August 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 May 2022
 

.........................................

Mrs CR Pitman
Director

 

Back Pain Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Falmouth Road
Truro
Cornwall
TR1 2HX

These financial statements were authorised for issue by the director on 30 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue in existence for the foreseeable future. The validity of this assumption depends on the continued support of the company's director, who has loaned the company money. The director has confirmed that she will not request repayment unless the company has the funds available to meet such a request.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Back Pain Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

25 years from 2006

Equipment

15% on reducing balance

Fixtures and fittings

15% on reducing balance

Computer equipment

25% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Back Pain Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 6 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Back Pain Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2020 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2020

30,800

30,800

At 31 August 2021

30,800

30,800

Amortisation

At 1 September 2020

27,848

27,848

Amortisation charge

1,540

1,540

At 31 August 2021

29,388

29,388

Carrying amount

At 31 August 2021

1,412

1,412

At 31 August 2020

2,952

2,952

 

Back Pain Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Property improvements
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 September 2020

203,023

22,958

40,732

18,005

284,718

Additions

-

-

-

337

337

At 31 August 2021

203,023

22,958

40,732

18,342

285,055

Depreciation

At 1 September 2020

-

19,366

13,614

14,026

47,006

Charge for the year

-

584

2,037

2,751

5,372

At 31 August 2021

-

19,950

15,651

16,777

52,378

Carrying amount

At 31 August 2021

203,023

3,008

25,081

1,565

232,677

At 31 August 2020

203,023

3,592

27,118

3,979

237,712

Included within the net book value of land and buildings above is £203,023 (2020 - £203,023) in respect of freehold land and buildings.