Tru Serve Laser Ltd - Period Ending 2021-08-31

Tru Serve Laser Ltd - Period Ending 2021-08-31


Tru Serve Laser Ltd 04762907 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is servicing industrial lasers Digita Accounts Production Advanced 6.30.9574.0 true 04762907 2020-09-01 2021-08-31 04762907 2021-08-31 04762907 bus:Director2 1 2021-08-31 04762907 bus:HighestPaidDirector 1 2021-08-31 04762907 bus:OrdinaryShareClass1 2021-08-31 04762907 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-08-31 04762907 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-08-31 04762907 core:CurrentFinancialInstruments 2021-08-31 04762907 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 04762907 core:Non-currentFinancialInstruments 2021-08-31 04762907 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 04762907 core:FurnitureFittingsToolsEquipment 2021-08-31 04762907 core:MotorVehicles 2021-08-31 04762907 core:OtherPropertyPlantEquipment 2021-08-31 04762907 bus:SmallEntities 2020-09-01 2021-08-31 04762907 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 04762907 bus:FullAccounts 2020-09-01 2021-08-31 04762907 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 04762907 bus:RegisteredOffice 2020-09-01 2021-08-31 04762907 bus:Director2 2020-09-01 2021-08-31 04762907 bus:Director2 1 2020-09-01 2021-08-31 04762907 bus:HighestPaidDirector 2020-09-01 2021-08-31 04762907 bus:HighestPaidDirector 1 2020-09-01 2021-08-31 04762907 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 04762907 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 04762907 core:FurnitureFittings 2020-09-01 2021-08-31 04762907 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 04762907 core:MotorVehicles 2020-09-01 2021-08-31 04762907 core:OfficeEquipment 2020-09-01 2021-08-31 04762907 core:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 04762907 core:PlantMachinery 2020-09-01 2021-08-31 04762907 countries:AllCountries 2020-09-01 2021-08-31 04762907 2020-08-31 04762907 bus:Director2 1 2020-08-31 04762907 bus:HighestPaidDirector 1 2020-08-31 04762907 core:FurnitureFittingsToolsEquipment 2020-08-31 04762907 core:MotorVehicles 2020-08-31 04762907 core:OtherPropertyPlantEquipment 2020-08-31 04762907 2019-09-01 2020-08-31 04762907 2020-08-31 04762907 bus:HighestPaidDirector 1 2020-08-31 04762907 bus:OrdinaryShareClass1 2020-08-31 04762907 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 04762907 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-08-31 04762907 core:CurrentFinancialInstruments 2020-08-31 04762907 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 04762907 core:Non-currentFinancialInstruments 2020-08-31 04762907 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 04762907 core:FurnitureFittingsToolsEquipment 2020-08-31 04762907 core:MotorVehicles 2020-08-31 04762907 core:OtherPropertyPlantEquipment 2020-08-31 04762907 bus:HighestPaidDirector 1 2019-09-01 2020-08-31 04762907 bus:HighestPaidDirector 1 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04762907

Tru Serve Laser Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2021

 

Tru Serve Laser Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Tru Serve Laser Ltd

Company Information

Directors

Mr C P Edwards

Mrs C L Edwards

Registered office

22 Glade Drive
Little Sutton
Ellesmere Port
Cheshire
CH66 4JE

Accountants

GW Kelly & Co
Chartered Accountants
3 Stadium Court
Plantation Road
Bromborough
Wirral
CH62 3QG

 

Tru Serve Laser Ltd

(Registration number: 04762907)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

52,199

32,153

Current assets

 

Stocks

5

31,185

9,895

Debtors

6

44,821

61,905

Cash at bank and in hand

 

38

26,116

 

76,044

97,916

Creditors: Amounts falling due within one year

7

(47,855)

(58,665)

Net current assets

 

28,189

39,251

Total assets less current liabilities

 

80,388

71,404

Creditors: Amounts falling due after more than one year

7

(70,186)

(64,829)

Provisions for liabilities

(9,918)

(6,104)

Net assets

 

284

471

Capital and reserves

 

Called up share capital

8

50

50

Capital redemption reserve

50

50

Retained earnings

184

371

Shareholders' funds

 

284

471

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Tru Serve Laser Ltd

(Registration number: 04762907)
Balance Sheet as at 31 August 2021

Approved and authorised by the Board on 30 May 2022 and signed on its behalf by:
 

.........................................
Mr C P Edwards
Director

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
22 Glade Drive
Little Sutton
Ellesmere Port
Cheshire
CH66 4JE

These financial statements were authorised for issue by the Board on 30 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

15% per annum on cost

Fixtures & Fittings

15% per annum on cost

Equipment

25% per annum on cost

Motor Vehicles

25% per annum reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2020

5,282

67,323

29,266

101,871

Additions

-

68,563

-

68,563

Disposals

-

(61,273)

-

(61,273)

At 31 August 2021

5,282

74,613

29,266

109,161

Depreciation

At 1 September 2020

4,322

36,131

29,265

69,718

Charge for the year

320

17,141

-

17,461

Eliminated on disposal

-

(30,217)

-

(30,217)

At 31 August 2021

4,642

23,055

29,265

56,962

Carrying amount

At 31 August 2021

640

51,558

1

52,199

At 31 August 2020

960

31,192

1

32,153

5

Stocks

2021
£

2020
£

Other inventories

31,185

9,895

6

Debtors

Current

2021
£

2020
£

Trade debtors

34,002

47,817

Other debtors

10,819

14,088

 

44,821

61,905

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

9

14,874

8,694

trade creditors

 

9,062

12,071

Taxation and social security

 

13,212

18,877

Accruals and deferred income

 

1,900

1,900

Other creditors

 

8,807

17,123

 

47,855

58,665

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

70,186

64,829

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

50

50

50

50

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

44,189

45,618

Hire purchase contracts

25,997

19,211

70,186

64,829

 

Tru Serve Laser Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

9,701

-

Hire purchase contracts

5,173

8,694

14,874

8,694

10

Related party transactions

Transactions with directors

2021

At 1 September 2020
£

Advances to director
£

Repayments by director
£

At 31 August 2021
£

Mr C P Edwards

Interest free loan

5,650

5,410

(5,650)

5,410

         
       

Mrs C L Edwards

Interest free loan

-

5,410

-

5,410

         
       

 

2020

At 1 September 2019
£

Advances to director
£

At 31 August 2020
£

Mr C P Edwards

Interest free loan

-

5,650

5,650

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

23,600

23,000