Pug Pubs Limited - Accounts to registrar (filleted) - small 18.2

Pug Pubs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 08701928 director 1.10.20 30.9.21 30.9.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087019282020-09-30087019282021-09-30087019282020-10-012021-09-30087019282019-09-30087019282019-10-012020-09-30087019282020-09-3008701928ns16:EnglandWales2020-10-012021-09-3008701928ns15:PoundSterling2020-10-012021-09-3008701928ns11:Director12020-10-012021-09-3008701928ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3008701928ns11:SmallEntities2020-10-012021-09-3008701928ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3008701928ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3008701928ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3008701928ns11:FullAccounts2020-10-012021-09-3008701928ns11:OrdinaryShareClass12020-10-012021-09-3008701928ns11:RegisteredOffice2020-10-012021-09-3008701928ns6:CurrentFinancialInstruments2021-09-3008701928ns6:CurrentFinancialInstruments2020-09-3008701928ns6:Non-currentFinancialInstruments2021-09-3008701928ns6:Non-currentFinancialInstruments2020-09-3008701928ns6:ShareCapital2021-09-3008701928ns6:ShareCapital2020-09-3008701928ns6:RetainedEarningsAccumulatedLosses2021-09-3008701928ns6:RetainedEarningsAccumulatedLosses2020-09-3008701928ns6:LeaseholdImprovements2020-10-012021-09-3008701928ns6:PlantMachinery2020-10-012021-09-3008701928ns6:FurnitureFittings2020-10-012021-09-3008701928ns6:MotorVehicles2020-10-012021-09-3008701928ns6:ComputerEquipment2020-10-012021-09-3008701928ns6:LeaseholdImprovements2020-09-3008701928ns6:PlantMachinery2020-09-3008701928ns6:FurnitureFittings2020-09-3008701928ns6:LeaseholdImprovements2021-09-3008701928ns6:PlantMachinery2021-09-3008701928ns6:FurnitureFittings2021-09-3008701928ns6:LeaseholdImprovements2020-09-3008701928ns6:PlantMachinery2020-09-3008701928ns6:FurnitureFittings2020-09-3008701928ns6:MotorVehicles2020-09-3008701928ns6:ComputerEquipment2020-09-3008701928ns6:MotorVehicles2021-09-3008701928ns6:ComputerEquipment2021-09-3008701928ns6:MotorVehicles2020-09-3008701928ns6:ComputerEquipment2020-09-3008701928ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3008701928ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3008701928ns11:OrdinaryShareClass12021-09-30
REGISTERED NUMBER: 08701928 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

PUG PUBS LIMITED

PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 September 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PUG PUBS LIMITED

COMPANY INFORMATION
for the year ended 30 September 2021







DIRECTOR: Mr M A Crowther





REGISTERED OFFICE: 1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB





REGISTERED NUMBER: 08701928 (England and Wales)





ACCOUNTANTS: LDP Luckmans
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

BALANCE SHEET
30 September 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 29,906 27,603

CURRENT ASSETS
Stocks 9,270 8,173
Debtors 5 106,741 106,917
Cash at bank and in hand 105,536 138,768
221,547 253,858
CREDITORS
Amounts falling due within one year 6 120,115 155,443
NET CURRENT ASSETS 101,432 98,415
TOTAL ASSETS LESS CURRENT
LIABILITIES

131,338

126,018

CREDITORS
Amounts falling due after more than one
year

7

(36,667

)

(46,667

)

PROVISIONS FOR LIABILITIES (5,681 ) (5,244 )
NET ASSETS 88,990 74,107

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 88,988 74,105
SHAREHOLDERS' FUNDS 88,990 74,107

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

BALANCE SHEET - continued
30 September 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 May 2022 and were signed by:





Mr M A Crowther - Director


PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2021

1. STATUTORY INFORMATION

Pug Pubs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The company is not subject to any significant judgements or estimates.

Turnover
Sale of goods and services

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of company activities. Turnover is shown net of value added tax.

Interest received

Interest income is recognised using the effective interest method.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 15% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 20% on cost

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2020 - 31 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 October 2020 1,788 10,010 67,483
Additions - 6,131 -
Disposals - (4,332 ) -
At 30 September 2021 1,788 11,809 67,483
DEPRECIATION
At 1 October 2020 536 6,125 52,558
Charge for year 268 1,771 2,634
Eliminated on disposal - (3,632 ) -
At 30 September 2021 804 4,264 55,192
NET BOOK VALUE
At 30 September 2021 984 7,545 12,291
At 30 September 2020 1,252 3,885 14,925

PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 October 2020 6,300 12,473 98,054
Additions 5,188 1,542 12,861
Disposals (3,625 ) (5,282 ) (13,239 )
At 30 September 2021 7,863 8,733 97,676
DEPRECIATION
At 1 October 2020 4,488 6,744 70,451
Charge for year 1,297 1,747 7,717
Eliminated on disposal (1,813 ) (4,953 ) (10,398 )
At 30 September 2021 3,972 3,538 67,770
NET BOOK VALUE
At 30 September 2021 3,891 5,195 29,906
At 30 September 2020 1,812 5,729 27,603

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors - 630
Amounts owed by group undertakings 25,680 25,680
Amounts owed by associates 68,000 68,000
Other debtors 13,061 12,607
106,741 106,917

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 10,000 3,333
Trade creditors 12,401 45,939
Amounts owed to group undertakings 18,000 -
Taxation and social security 69,982 99,715
Other creditors 9,732 6,456
120,115 155,443

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 36,667 46,667

PUG PUBS LIMITED (REGISTERED NUMBER: 08701928)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2021 2020
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 6,667

8. CALLED UP SHARE CAPITAL


Allotted and issued:
Number: Class: Nominal 2021 2020
value: £    £   
2 Ordinary shares £1 2 2

9. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £125,528 (2020: £178,131).

10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr M A Crowther.

The ultimate controlling party is Mr M A Crowther.

The ultimate holding company is Beer & Coffee Co Ltd.