ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-05-172021-05-172021-05-172021-05-172021-05-172021-05-172021-12-31true2021-01-01falseThe principal activity of the company in the year under review was that of the provision of independent financial services.1310falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03381115 2021-01-01 2021-12-31 03381115 2020-01-01 2020-12-31 03381115 2021-12-31 03381115 2020-12-31 03381115 2020-01-01 03381115 1 2021-01-01 2021-12-31 03381115 1 2020-01-01 2020-12-31 03381115 5 2021-01-01 2021-12-31 03381115 5 2020-01-01 2020-12-31 03381115 d:Director1 2021-01-01 2021-12-31 03381115 d:Director2 2021-01-01 2021-12-31 03381115 d:Director3 2021-01-01 2021-12-31 03381115 d:Director4 2021-01-01 2021-12-31 03381115 d:Director5 2021-01-01 2021-12-31 03381115 d:Director6 2021-01-01 2021-12-31 03381115 d:Director7 2021-01-01 2021-12-31 03381115 d:Director7 2021-12-31 03381115 d:Director8 2021-01-01 2021-12-31 03381115 d:Director8 2021-12-31 03381115 d:Director9 2021-01-01 2021-12-31 03381115 d:Director9 2021-12-31 03381115 d:RegisteredOffice 2021-01-01 2021-12-31 03381115 e:Goodwill 2021-01-01 2021-12-31 03381115 e:Goodwill 2021-12-31 03381115 e:Goodwill 2020-12-31 03381115 e:CurrentFinancialInstruments 2021-12-31 03381115 e:CurrentFinancialInstruments 2020-12-31 03381115 e:CurrentFinancialInstruments e:WithinOneYear 2021-12-31 03381115 e:CurrentFinancialInstruments e:WithinOneYear 2020-12-31 03381115 e:UKTax 2021-01-01 2021-12-31 03381115 e:UKTax 2020-01-01 2020-12-31 03381115 e:ShareCapital 2021-01-01 2021-12-31 03381115 e:ShareCapital 2021-12-31 03381115 e:ShareCapital 2020-01-01 2020-12-31 03381115 e:ShareCapital 2020-12-31 03381115 e:ShareCapital 2020-01-01 03381115 e:SharePremium 2021-01-01 2021-12-31 03381115 e:SharePremium 2021-12-31 03381115 e:SharePremium 2020-01-01 2020-12-31 03381115 e:SharePremium 2020-12-31 03381115 e:SharePremium 2020-01-01 03381115 e:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 03381115 e:RetainedEarningsAccumulatedLosses 2021-12-31 03381115 e:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 03381115 e:RetainedEarningsAccumulatedLosses 2020-12-31 03381115 e:RetainedEarningsAccumulatedLosses 2020-01-01 03381115 d:OrdinaryShareClass1 2021-01-01 2021-12-31 03381115 d:OrdinaryShareClass1 2021-12-31 03381115 d:OrdinaryShareClass1 2020-12-31 03381115 d:OrdinaryShareClass2 2021-01-01 2021-12-31 03381115 d:OrdinaryShareClass2 2020-12-31 03381115 d:OrdinaryShareClass3 2021-01-01 2021-12-31 03381115 d:OrdinaryShareClass3 2020-12-31 03381115 d:OrdinaryShareClass4 2021-01-01 2021-12-31 03381115 d:OrdinaryShareClass4 2020-12-31 03381115 d:OrdinaryShareClass5 2021-01-01 2021-12-31 03381115 d:OrdinaryShareClass5 2020-12-31 03381115 d:FRS102 2021-01-01 2021-12-31 03381115 d:Audited 2021-01-01 2021-12-31 03381115 d:FullAccounts 2021-01-01 2021-12-31 03381115 d:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03381115 e:Goodwill e:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 03381115 e:Goodwill e:OwnedIntangibleAssets 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03381115









LUMIN WEALTH LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
LUMIN WEALTH LIMITED
 
 
COMPANY INFORMATION


Directors
M P Cotter 
J R Cusins 
M C Felton 
J P Hussey 
S P Oluwole 
G A Williams 
U Feldmann (appointed 17 May 2021)
M Graf (appointed 17 May 2021)
A Schaer (appointed 17 May 2021, resigned 31 January 2022)




Registered number
03381115



Registered office
5 Sandridge Park
Porters Wood

St. Albans

AL3 6PH




Independent auditors
BKL Audit LLP
Chartered Accountants & Statutory Auditor

35 Ballards Lane

London

N3 1XW





 
LUMIN WEALTH LIMITED
 

CONTENTS



Page
Strategic report
 
 
1 - 2
Directors' report
 
 
3 - 4
Independent auditors' report
 
 
5 - 8
Statement of comprehensive income
 
 
9
Statement of financial position
 
 
10
Statement of changes in equity
 
 
11
Notes to the financial statements
 
 
12 - 22


 
LUMIN WEALTH LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

Introduction
 
The directors present their strategic report for Lumin Wealth Limited (“The Company”) for the year ended 31 December 2021. The principal activity of the Company is that of the provision of independent financial services including advice and discretionary model portfolio services to clients. The Company is authorised and regulated by the Financial Conduct Authority (FCA).

Business review
 
The Company is a wholly owned subsidiary of the Lumin Group (“The Group”) which and following a restructure in August 2020 the Group now concentrates all client advice activities in The Company.  As part of this, clients were moved internally to be serviced by The Company which results in a significant revenue growth for 2021 as well as a profit for the year of £ 1,945,192. The results for the year and the financial position at the period end were considered satisfactory by the directors. 

Principal risks and uncertainties
 
Risks and uncertainties continue to be assessed by the Group.  The Group is exposed to risks around its advisors, investment recommendations to clients, client-based risks and advice-based risks.  Each of these could lead to reduction in new business written and a loss of existing business.  The Group has a risk analysis and control framework through which it seeks to address and mitigate these risks, of which there were no immediate concerns.
The Group also has policies and procedures covering disaster recovery and health and safety to ensure operational risks are minimised.  The Group maintains resources in excess of regulatory capital in its regulated businesses as required by the FCA as well as closely managing strict compliance with all regulations set out by the FCA.  The ongoing COVID-19 pandemic forced businesses and individuals to perform their activities from home.  The Company and the Group have a robust contingency plan resulting in many employees seamlessly working remotely at various times throughout the year.  The Group was well-prepared to ensure that all its workforce could fully function while continuing to provide high-quality service to clients.  Brexit continues to be assessed and there has been minimal impact to the Group.

Financial key performance indicators
 
The key performance indicators of the Company are Revenue and EBITDA and reported as following for the year ended 31 December 2021:
Performance Metric Amount (£)
Revenue                   4,798,606
EBITDA                      2,268,882 

Other key performance indicators
 
Other key performance indicators are assessed on a group level, which can be found in the consolidated accounts.

Page 1

 
LUMIN WEALTH LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Directors' statement of compliance with duty to promote the success of the Company
 
The Director of the Company are aware of the requirement to act in the way they consider, in good faith, would be the most likely to promote the success of the Company for the benefit of its members as a whole.  In considering this duty the Directors considers the following stakeholders:
Shareholders
The Director has regular contact with the shareholders in order to maximise the Company’s long-term growth prospects and the opportunity for a dividend stream.
Clients
The Company’s client base ranges from private and professional clients.  The Director prioritises compliance to ensure the funds of relevant clients are protected, whilst ensuring each client’s best interest are served in accordance with their risk appetite.
Suppliers
The Company has various key supplier relationships which work more as a partnership to ensure the smooth running of the business.
The Environment
The Company is committed to minimising the environmental impacts of the business operations particularly with regards to recycling and the re-use of paper. The Company also complies as a minimum with all relevant environmental legislation as well as other environmental requirements.


This report was approved by the board and signed on its behalf.





S P Oluwole
Director

Date: 27 April 2022

Page 2

 
LUMIN WEALTH LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their report and the audited financial statements for the year ended 31 December 2021.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the audited financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare audited financial statements for each financial year. Under that law the directors have elected to prepare the audited financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the audited financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these audited financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the audited financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the audited financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,945,192 (2020 - £1,076,880).

During the year, £1,482,856 (2020: £442,294) interim dividends were paid. The directors do not recommend payment of a final dividend. 

Directors

The directors who served during the year were:

M P Cotter 
J R Cusins 
M C Felton 
J P Hussey 
S P Oluwole 
G A Williams 
U Feldmann (appointed 17 May 2021)
M Graf (appointed 17 May 2021)
A Schaer (appointed 17 May 2021, resigned 31 January 2022)

Page 3

 
LUMIN WEALTH LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021

Future developments

As the Lumin Group growth plans continue into 2022, the Company will incorporate new businesses and clients into its operations and as such expect revenue and EBITDA increases into 2022. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

During the year Berg Kaprow Lewis LLP acted as auditor to the company until 1 April 2022. On 1 April 2022 Berg Kaprow Lewis LLP transferred its audit business to BKL Audit LLP. The directors consented to treating the appointment of Berg Kaprow Lewis LLP as extending to BKL Audit LLP with effect from 1 April 2022.
Under section 487(2) of the Companies Act 2006BKL Audit LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 







S P Oluwole
Director

Date: 27 April 2022

Page 4

 
LUMIN WEALTH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LUMIN WEALTH LIMITED
 

Opinion


We have audited the financial statements of Lumin Wealth Limited (the 'Company') for the year ended 31 December 2021, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2021 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
LUMIN WEALTH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LUMIN WEALTH LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
LUMIN WEALTH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LUMIN WEALTH LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Enquiring of management around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance;
Reviewing financial statement disclosures and testing to supporting documentation with applicable laws and regulations;
Performing audit work over the risks of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating business rationale of significant transactions outside  the normal course of business and reviewing accounting estimates for bias.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:


Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Page 7

 
LUMIN WEALTH LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF LUMIN WEALTH LIMITED (CONTINUED)



We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.







David Landau FCA (Senior Statutory Auditor)
  
for and on behalf of
BKL Audit LLP
 
Chartered Accountants
Statutory Auditor
  
London

27 April 2022
Page 8

 
LUMIN WEALTH LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021

2021
2020
Note
£
£

  

Turnover
 4 
4,617,774
2,020,523

Cost of sales
  
(123,716)
(263,910)

Gross profit
  
4,494,058
1,756,613

Administrative expenses
  
(2,289,761)
(427,131)

Other operating income
 5 
25,000
-

Operating profit
 6 
2,229,297
1,329,482

Interest payable and similar expenses
  
(1,048)
-

Profit before tax
  
2,228,249
1,329,482

Tax on profit
 9 
(283,057)
(252,602)

Profit for the financial year
  
1,945,192
1,076,880

  

Total comprehensive income for the year
  
1,945,192
1,076,880

There were no recognised gains and losses for 2021 or 2020 other than those included in the statement of comprehensive income.

The notes on pages 12 to 22 form part of these financial statements.

Page 9

 
LUMIN WEALTH LIMITED
REGISTERED NUMBER: 03381115

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 11 
3,021,088
1,710,383

  
3,021,088
1,710,383

Current assets
  

Debtors: amounts falling due within one year
 12 
1,465,573
895,575

Cash at bank and in hand
  
410,698
224,989

  
1,876,271
1,120,564

Creditors: amounts falling due within one year
 13 
(474,931)
(375,135)

Net current assets
  
 
 
1,401,340
 
 
745,429

Total assets less current liabilities
  
4,422,428
2,455,812

  

Net assets
  
4,422,428
2,455,812


Capital and reserves
  

Called up share capital 
 14 
6,204
6,104

Share premium account
 15 
3,277,795
1,773,615

Profit and loss account
 15 
1,138,429
676,093

  
4,422,428
2,455,812


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S P Oluwole
Director

Date: 27 April 2022

The notes on pages 12 to 22 form part of these financial statements.

Page 10

 
LUMIN WEALTH LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2020
6,004
-
41,507
47,511


Comprehensive income for the year

Profit for the year

-
-
1,076,880
1,076,880
Total comprehensive income for the year
-
-
1,076,880
1,076,880

Dividends: Ordinary share capital
-
-
(442,294)
(442,294)

Shares issued during the year
100
1,773,615
-
1,773,715


Total transactions with owners
100
1,773,615
(442,294)
1,331,421



At 1 January 2021
6,104
1,773,615
676,093
2,455,812


Comprehensive income for the year

Profit for the year

-
-
1,945,192
1,945,192
Total comprehensive income for the year
-
-
1,945,192
1,945,192

Dividends:  Ordinary share capital
-
-
(1,482,856)
(1,482,856)

Shares issued during the year
100
1,504,180
-
1,504,280


Total transactions with owners
100
1,504,180
(1,482,856)
21,424


At 31 December 2021
6,204
3,277,795
1,138,429
4,422,428


The notes on pages 12 to 22 form part of these financial statements.

Page 11

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

The principal activity of Lumin Wealth Limited ("the Company") is that of the provision of independent financial services. 
The Company is a private company limited by shares, incorporated in England and Wales. 
The Registered Office address is at 5 Sandridge Park, Porters Wood, St. Albans, AL3 6PH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
 
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Lumin Group Limited as at 31 December 2021 and these financial statements may be obtained from the Registered Office.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for at least 12 months from the date of approval of these financial statements, and will be able to meet its liabilites as they fall due.

Page 12

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to the Statment of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Share based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 14

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The directors have deemed the useful economic life to be ten years.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 15

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
(i) Financial assets
Basic financial assets, including trade and other debtors, and, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Page 16

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the Statement of  Financial Position date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Useful economic life of intangible assets
The annual amortisation charge for intangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. See note 12 for the carrying value of the goodwill and accounting policy 2.10 for the useful economic life of the goodwill.
 


4.


Turnover

All turnover arose within the United Kingdom.


5.


Other operating income

2021
2020
£
£

Other operating income
25,000
-

25,000
-


Page 17

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Operating profit

The operating profit is stated after charging:

2021
2020
£
£

Defined contribution schemes
15,055
3,887

Amortisation - intangible fixed assets
200,695
66,752

Other operating lease rentals
8,565
12,438


7.


Auditors' remuneration

2021
2020
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
20,400
8,500


The Company has taken advantage of the exemption not to disclose amounts paid for non audit services as these are disclosed in the group accounts of the parent Company.


8.


Employees

Staff costs were as follows:


2021
2020
£
£

Staff salaries and PHI
654,118
141,365

Social security costs
70,861
15,883

Cost of defined contribution scheme
15,055
3,887

740,034
161,135


The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Advisors and administration
4
4



Directors
9
6

13
10

Page 18

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
283,057
252,602


Total current tax
283,057
252,602


Taxation on profit on ordinary activities
283,057
252,602

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2020 - the same as) the standard rate of corporation tax in the UK of 19% (2020 - 19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
2,228,249
1,329,482


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 - 19%)
423,367
252,602

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,407
-

Other timing differences leading to an increase (decrease) in taxation
(28,730)
-

Movement in deferred tax not recognised
66,863
-

Group relief
(180,850)
-

Total tax charge for the year
283,057
252,602


Factors that may affect future tax charges

The UK Government Announced its intention to increase the rate of UK corporation tax from 19% to 25%
with effect from 1 April 2023. The increase in the rate of UK corporation tax was enacted in the finance
act 2021 which received Royal Assent on 10 June 2021.

Page 19

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Dividends

2021
2020
£
£


Dividends - Ordinary share capital
1,482,856
442,294

1,482,856
442,294


11.


Intangible assets




Goodwill

£



Cost


At 1 January 2021
1,777,135


Additions
1,511,400



At 31 December 2021

3,288,535



Amortisation


At 1 January 2021
66,752


Charge for the year on owned assets
200,695



At 31 December 2021

267,447



Net book value



At 31 December 2021
3,021,088



At 31 December 2020
1,710,383



Page 20

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

12.


Debtors

2021
2020
£
£


Trade debtors
285,358
265,410

Amounts owed by group undertakings
1,065,871
566,909

Other debtors
11,360
-

Prepayments and accrued income
102,984
63,256

1,465,573
895,575



13.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
38,071
-

Trade creditors
48
52,952

Amounts owed to group undertakings
195,239
-

Corporation tax
122,108
252,602

Other taxation and social security
24,579
7,434

Accruals and deferred income
94,886
62,147

474,931
375,135


This Company provided a cross guarantee to TC Loans (CBILS) Limited for a loan advanced to the ultimate parent undertaking, Lumin Group Limited which at 31 December 2021 amounted to £1,900,000 (2020: £1,100,000).


14.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



6,204 (2020 - 6,100) Ordinary shares of £1.00 each
6,204
6,100
Nil (2020 - 1) A Ordinary shares of £1.00 each
-
1
Nil (2020 - 1) B Ordinary shares of £1.00 each
-
1
Nil (2020 - 1) C Ordinary shares of £1.00 each
-
1
Nil (2020 - 1) D Ordinary shares of £1.00 each
-
1

6,204

6,104


Page 21

 
LUMIN WEALTH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

14.Share capital (continued)

On 31st December 2021, 100 Ordinary shares of £1 each were issued for £1,504,580.
On the same date the A, B, C and D Ordinary shares of £1 each were redesignated to £1 Ordinary shares. 


15.


Reserves

Share premium account

Included in the share premium account are all amounts paid for shares above their nominal value.

Profit and loss account

Comprises current and previous years retained profits and losses.


16.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £15,055 (2020: £3887).


17.


Related party transactions

Where possible, the Company has taken advantage of the exemptions in Section 33.1A of FRS 102 not to disclose transactions with other wholly-owned group undertakings.


18.


Controlling party

The immediate and ultimate parent undertaking is Lumin Group Limited, a company incorporated in England & Wales.
Consolidated financial statements of Lumin Group Limited are available from the Registered Office.
The Ultimate controlling party is VZ Holdings AG, a company incorporated in Switzerland

 
Page 22