PALMERS_OF_OAKHAM_LIMITED - Accounts


Company Registration No. 01338882 (England and Wales)
PALMERS OF OAKHAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
SOMERBYS LIMITED
CHARTERED ACCOUNTANTS
30 NELSON STREET
LEICESTER
LE1 7BA
PALMERS OF OAKHAM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PALMERS OF OAKHAM LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
234,990
164,615
Current assets
Stocks
596,435
606,437
Debtors
5
71,796
134,966
Cash at bank and in hand
51,511
7,352
719,742
748,755
Creditors: amounts falling due within one year
6
(660,054)
(505,246)
Net current assets
59,688
243,509
Total assets less current liabilities
294,678
408,124
Creditors: amounts falling due after more than one year
7
(23,558)
-
0
Provisions for liabilities
(42,706)
(29,211)
Net assets
228,414
378,913
Capital and reserves
Called up share capital
8
5,555
5,555
Profit and loss reserves
222,859
373,358
Total equity
228,414
378,913

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PALMERS OF OAKHAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 July 2022
Mr A J Palmer
Director
Company Registration No. 01338882
PALMERS OF OAKHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Palmers of Oakham Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 Nelson Street, Leicester, LE1 7BA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum of net book amount
Office equipment
25% per annum of net book amount
Motor vehicles / tractors
10 - 25% per annum of net book amount

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PALMERS OF OAKHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PALMERS OF OAKHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PALMERS OF OAKHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
19
18
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2021
593,630
Additions
127,165
Disposals
(46,669)
At 31 January 2022
674,126
Depreciation and impairment
At 1 February 2021
429,015
Depreciation charged in the year
47,472
Eliminated in respect of disposals
(37,351)
At 31 January 2022
439,136
Carrying amount
At 31 January 2022
234,990
At 31 January 2021
164,615
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
20,533
131,839
Corporation tax recoverable
7,825
-
0
Other debtors
43,438
3,127
71,796
134,966
PALMERS OF OAKHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
566,113
357,613
Taxation and social security
42,879
119,398
Other creditors
51,062
28,235
660,054
505,246
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
23,558
-
0
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,200
2,200
2,200
2,200
Ordinary A shares of £1 each
2,500
2,500
2,500
2,500
Ordinary B shares of £1 each
555
555
555
555
Ordinary C shares of £1 each
100
100
100
100
Ordinary D shares of £1 each
100
100
100
100
Ordinary E shares of £1 each
50
50
50
50
Ordinary F shares of £1 each
50
50
50
50
5,555
5,555
5,555
5,555

 

 

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
78,000
78,000
2022-01-312021-02-01false14 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr A J PalmerMrs T A Palmer013388822021-02-012022-01-31013388822022-01-31013388822021-01-3101338882core:OtherPropertyPlantEquipment2022-01-3101338882core:OtherPropertyPlantEquipment2021-01-3101338882core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3101338882core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3101338882core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3101338882core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3101338882core:CurrentFinancialInstruments2022-01-3101338882core:CurrentFinancialInstruments2021-01-3101338882core:ShareCapital2022-01-3101338882core:ShareCapital2021-01-3101338882core:RetainedEarningsAccumulatedLosses2022-01-3101338882core:RetainedEarningsAccumulatedLosses2021-01-3101338882core:ShareCapitalOrdinaryShares2022-01-3101338882core:ShareCapitalOrdinaryShares2021-01-3101338882bus:Director12021-02-012022-01-3101338882core:PlantMachinery2021-02-012022-01-3101338882core:FurnitureFittings2021-02-012022-01-3101338882core:MotorVehicles2021-02-012022-01-31013388822020-02-012021-01-3101338882core:OtherPropertyPlantEquipment2021-01-3101338882core:OtherPropertyPlantEquipment2021-02-012022-01-3101338882core:WithinOneYear2022-01-3101338882core:WithinOneYear2021-01-3101338882core:Non-currentFinancialInstruments2022-01-3101338882core:Non-currentFinancialInstruments2021-01-3101338882bus:PrivateLimitedCompanyLtd2021-02-012022-01-3101338882bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3101338882bus:FRS1022021-02-012022-01-3101338882bus:AuditExemptWithAccountantsReport2021-02-012022-01-3101338882bus:CompanySecretary12021-02-012022-01-3101338882bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP