Black Garlic (UK) Limited - Period Ending 2021-12-31

Black Garlic (UK) Limited - Period Ending 2021-12-31


Black Garlic (UK) Limited 07350552 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Garlic processing Digita Accounts Production Advanced 6.30.9574.0 true 07350552 2021-01-01 2021-12-31 07350552 2021-12-31 07350552 bus:OrdinaryShareClass2 2021-12-31 07350552 bus:OrdinaryShareClass3 2021-12-31 07350552 bus:OrdinaryShareClass4 2021-12-31 07350552 bus:PreferenceShareClass1 2021-12-31 07350552 bus:PreferenceShareClass2 2021-12-31 07350552 bus:PreferenceShareClass3 2021-12-31 07350552 bus:PreferenceShareClass4 2021-12-31 07350552 bus:PreferenceShareClass5 2021-12-31 07350552 core:CurrentFinancialInstruments 2021-12-31 07350552 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07350552 core:Non-currentFinancialInstruments 2021-12-31 07350552 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 07350552 core:OtherResidualIntangibleAssets 2021-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 07350552 core:FurnitureFittingsToolsEquipment 2021-12-31 07350552 core:OtherPropertyPlantEquipment 2021-12-31 07350552 bus:SmallEntities 2021-01-01 2021-12-31 07350552 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 07350552 bus:FullAccounts 2021-01-01 2021-12-31 07350552 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07350552 bus:RegisteredOffice 2021-01-01 2021-12-31 07350552 bus:Director1 2021-01-01 2021-12-31 07350552 bus:Director2 2021-01-01 2021-12-31 07350552 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 07350552 bus:OrdinaryShareClass3 2021-01-01 2021-12-31 07350552 bus:OrdinaryShareClass4 2021-01-01 2021-12-31 07350552 bus:PreferenceShareClass1 2021-01-01 2021-12-31 07350552 bus:PreferenceShareClass2 2021-01-01 2021-12-31 07350552 bus:PreferenceShareClass3 2021-01-01 2021-12-31 07350552 bus:PreferenceShareClass4 2021-01-01 2021-12-31 07350552 bus:PreferenceShareClass5 2021-01-01 2021-12-31 07350552 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07350552 bus:Agent1 2021-01-01 2021-12-31 07350552 core:IntangibleAssetsOtherThanGoodwill 2021-01-01 2021-12-31 07350552 core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2021-01-01 2021-12-31 07350552 core:FurnitureFittings 2021-01-01 2021-12-31 07350552 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 07350552 core:OfficeEquipment 2021-01-01 2021-12-31 07350552 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 07350552 core:PlantMachinery 2021-01-01 2021-12-31 07350552 countries:AllCountries 2021-01-01 2021-12-31 07350552 2020-12-31 07350552 core:OtherResidualIntangibleAssets 2020-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2020-12-31 07350552 core:FurnitureFittingsToolsEquipment 2020-12-31 07350552 core:OtherPropertyPlantEquipment 2020-12-31 07350552 2020-01-01 2020-12-31 07350552 2020-12-31 07350552 bus:OrdinaryShareClass2 2020-12-31 07350552 bus:OrdinaryShareClass3 2020-12-31 07350552 bus:OrdinaryShareClass4 2020-12-31 07350552 bus:PreferenceShareClass1 2020-12-31 07350552 bus:PreferenceShareClass2 2020-12-31 07350552 bus:PreferenceShareClass3 2020-12-31 07350552 bus:PreferenceShareClass4 2020-12-31 07350552 bus:PreferenceShareClass5 2020-12-31 07350552 core:CurrentFinancialInstruments 2020-12-31 07350552 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 07350552 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2020-12-31 07350552 core:Non-currentFinancialInstruments 2020-12-31 07350552 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 07350552 core:OtherResidualIntangibleAssets 2020-12-31 07350552 core:ConstructionInProgressAssetsUnderConstruction 2020-12-31 07350552 core:FurnitureFittingsToolsEquipment 2020-12-31 07350552 core:OtherPropertyPlantEquipment 2020-12-31 07350552 core:RestatedAmount 2020-12-31 07350552 bus:PreferenceShareClass5 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 07350552

Black Garlic (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Black Garlic (UK) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Black Garlic (UK) Limited

Company Information

Directors

A K Pringle

K L Heath

Registered office

85 Great Portland Street
First Floor
London
W1W 7LT

Bankers

Barclays Bank plc
27 Regent Street
Haymarket
London
SW1Y 4NQ

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Black Garlic (UK) Limited

(Registration number: 07350552)
Balance Sheet as at 31 December 2021

Note

2021
£

(As restated)

2020
£

Fixed assets

 

Intangible assets

4

7,161

10,394

Tangible assets

5

275,791

158,817

 

282,952

169,211

Current assets

 

Stocks

6

58,600

64,900

Debtors

7

144,025

110,219

Cash at bank and in hand

 

976

1,541

 

203,601

176,660

Creditors: Amounts falling due within one year

8

(263,486)

(205,377)

Net current liabilities

 

(59,885)

(28,717)

Total assets less current liabilities

 

223,067

140,494

Creditors: Amounts falling due after more than one year

8

(140,000)

(245,000)

Provisions for liabilities

(33,149)

(25,698)

Net assets/(liabilities)

 

49,918

(130,204)

Capital and reserves

 

Called up share capital

9

100,100

100

Profit and loss account

(50,182)

(130,304)

Shareholders' funds/(deficit)

 

49,918

(130,204)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 June 2022 and signed on its behalf by:
 

K L Heath
Director

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 85 Great Portland Street, First Floor, London, W1W 7LT.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Prior period errors

During the year it has been identified that administration expenses had been overstated in the prior period accounts by £11,000. After correcting the error, the net loss, current liabilities and net liabilities for the period ended 31 December 2020 have reduced by £11,000.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of garlic products in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and impairment.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

33% Straight line method

Plant and machinery

25% Reducing balance method and 4% & 6.67% Straight line method

Office equipment

33% Straight line method

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangibles

20% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2020 - 9).

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2021

16,164

16,164

At 31 December 2021

16,164

16,164

Amortisation

At 1 January 2021

5,770

5,770

Amortisation charge

3,233

3,233

At 31 December 2021

9,003

9,003

Carrying amount

At 31 December 2021

7,161

7,161

At 31 December 2020

10,394

10,394

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Tangible assets

Office equipment
 £

Fixtures and fittings
 £

Plant and Machinery
£

Total
£

Cost or valuation

At 1 January 2021

3,399

1,005

294,527

298,931

Additions

661

-

131,501

132,162

At 31 December 2021

4,060

1,005

426,028

431,093

Depreciation

At 1 January 2021

1,867

307

137,941

140,115

Charge for the year

802

258

14,127

15,187

At 31 December 2021

2,669

565

152,068

155,302

Carrying amount

At 31 December 2021

1,391

440

273,960

275,791

At 31 December 2020

1,532

698

156,587

158,817

6

Stocks

2021
£

2020
£

Stocks

58,600

64,900

7

Debtors

2021
£

2020
£

Trade debtors

120,337

82,208

Other debtors

14,877

13,651

Prepayments and accrued income

8,811

14,360

Total current trade and other debtors

144,025

110,219

The amount of Trade Debtors under invoice factoring arrangements as at 31 December 2021 totalled £120,337 (2020: £81,538).

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
 £

(As restated)
2020
 £

Due within one year

 

Loans and borrowing

10

9,998

5,000

Trade creditors

 

62,619

56,190

Social security and other taxes

 

43,553

44,803

Directors loan

 

18,688

4,564

Other creditors

 

113,226

84,845

Corporation tax

 

13,387

8,215

Accruals and deferred income

 

2,015

1,760

 

263,486

205,377

Due after one year

 

Loans and borrowings

10

140,000

245,000


Creditors include bank loans which are secured of £9,998 (2020 - £5,000).

Creditors amounts falling due within one year includes invoice discounting on which security has been given by the company amounting to £103,395 (2020: £71,810).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

140,000

245,000

Creditors include bank loans which are secured of £35,000 (2020 - £45,000).

 

Black Garlic (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary A shares of £0.01 each

3,150

32

3,150

32

Ordinary B shares of £0.01 each

3,120

31

3,120

31

Ordinary C shares of £0.01 each

1,190

12

1,190

12

Ordinary D shares of £0.01 each

150

2

150

2

Ordinary E shares of £0.01 each

1,000

10

1,000

10

Ordinary F shares of £0.01 each

970

10

970

10

Ordinary G shares of £0.01 each

420

4

420

4

Non-cumulative Preference Shares of £1 (2020 - £0) each

100,000

100,000

-

-

 

110,000

100,100

10,000

100

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

35,000

45,000

Directors loan account

50,000

200,000

Other loans

55,000

-

140,000

245,000

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,998

5,000

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £14,339 (2020 - £13,764).