P.N. & M.P. Hamilton Limited - Period Ending 2022-01-31

P.N. & M.P. Hamilton Limited - Period Ending 2022-01-31


P.N. & M.P. Hamilton Limited 01318678 false 2021-02-01 2022-01-31 2022-01-31 The principal activity of the company is that of furnished holiday lettings Digita Accounts Production Advanced 6.30.9574.0 true 01318678 2021-02-01 2022-01-31 01318678 2022-01-31 01318678 core:OtherReservesSubtotal 2022-01-31 01318678 core:RetainedEarningsAccumulatedLosses 2022-01-31 01318678 core:ShareCapital 2022-01-31 01318678 core:CurrentFinancialInstruments 2022-01-31 01318678 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 01318678 core:FurnitureFittingsToolsEquipment 2022-01-31 01318678 core:LandBuildings 2022-01-31 01318678 core:OtherPropertyPlantEquipment 2022-01-31 01318678 bus:SmallEntities 2021-02-01 2022-01-31 01318678 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 01318678 bus:FullAccounts 2021-02-01 2022-01-31 01318678 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 01318678 bus:RegisteredOffice 2021-02-01 2022-01-31 01318678 bus:CompanySecretaryDirector2 2021-02-01 2022-01-31 01318678 bus:Director1 2021-02-01 2022-01-31 01318678 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 01318678 bus:Agent1 2021-02-01 2022-01-31 01318678 core:Buildings 2021-02-01 2022-01-31 01318678 core:FurnitureFittings 2021-02-01 2022-01-31 01318678 core:FurnitureFittingsToolsEquipment 2021-02-01 2022-01-31 01318678 core:LandBuildings 2021-02-01 2022-01-31 01318678 core:OfficeEquipment 2021-02-01 2022-01-31 01318678 core:OtherPropertyPlantEquipment 2021-02-01 2022-01-31 01318678 core:PlantMachinery 2021-02-01 2022-01-31 01318678 countries:England 2021-02-01 2022-01-31 01318678 2021-01-31 01318678 core:FurnitureFittingsToolsEquipment 2021-01-31 01318678 core:LandBuildings 2021-01-31 01318678 core:OtherPropertyPlantEquipment 2021-01-31 01318678 2020-02-01 2021-01-31 01318678 2021-01-31 01318678 core:OtherReservesSubtotal 2021-01-31 01318678 core:RetainedEarningsAccumulatedLosses 2021-01-31 01318678 core:ShareCapital 2021-01-31 01318678 core:CurrentFinancialInstruments 2021-01-31 01318678 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 01318678 core:FurnitureFittingsToolsEquipment 2021-01-31 01318678 core:LandBuildings 2021-01-31 01318678 core:OtherPropertyPlantEquipment 2021-01-31 iso4217:GBP xbrli:pure

Registration number: 01318678

P.N. & M.P. Hamilton Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2022

 

P.N. & M.P. Hamilton Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 8

 

P.N. & M.P. Hamilton Limited

Company Information

Directors

Mr Peter Noel Hamilton

Mrs Mary Patricia Hamilton

Company secretary

Mrs Mary Patricia Hamilton

Registered office

6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

Accountants

Houndiscombe Consultants Limited
T/A Condy Mathias Chartered Accountants
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
P.N. & M.P. Hamilton Limited
for the Year Ended 31 January 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of P.N. & M.P. Hamilton Limited for the year ended 31 January 2022 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of P.N. & M.P. Hamilton Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of P.N. & M.P. Hamilton Limited and state those matters that we have agreed to state to the Board of Directors of P.N. & M.P. Hamilton Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than P.N. & M.P. Hamilton Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that P.N. & M.P. Hamilton Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of P.N. & M.P. Hamilton Limited. You consider that P.N. & M.P. Hamilton Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of P.N. & M.P. Hamilton Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Houndiscombe Consultants Limited
T/A Condy Mathias Chartered Accountants
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH

6 June 2022

 

P.N. & M.P. Hamilton Limited

(Registration number: 01318678)
Balance Sheet as at 31 January 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

195,448

197,020

Investment property

6

1,050,000

749,900

 

1,245,448

946,920

Current assets

 

Stocks

7

200

200

Debtors

8

2,264

1,822

Cash at bank and in hand

 

24,479

25,078

 

26,943

27,100

Creditors: Amounts falling due within one year

9

(13,880)

(40,030)

Net current assets/(liabilities)

 

13,063

(12,930)

Total assets less current liabilities

 

1,258,511

933,990

Provisions for liabilities

(155,065)

(98,248)

Net assets

 

1,103,446

835,742

Capital and reserves

 

Called up share capital

61,942

61,942

Other reserves

580,424

280,324

Profit and loss account

461,080

493,476

Shareholders' funds

 

1,103,446

835,742

 

P.N. & M.P. Hamilton Limited

(Registration number: 01318678)
Balance Sheet as at 31 January 2022

For the financial year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 May 2022 and signed on its behalf by:
 

.........................................
Mr Peter Noel Hamilton
Director

 

P.N. & M.P. Hamilton Limited

Notes to the Financial Statements for the Year Ended 31 January 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
6 Houndiscombe Road
Plymouth
Devon
PL4 6HH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance
These financial statements have been prepared using the historic cost convention except as disclosed in the accounting policies certain items are shown at fair value. The financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of furnished holiday lettings.

The company recognises revenue at point of sale.

Government grants

Government grants are fair value of the grants received by the government to support the company in the ordinary course of the company's activities.

The company recognises government grant income when the amount of grant can be reliably measured, and it is highly probable that future economic benefits of the grant will flow to the company.

Where government grants are received for long-term commitments and expenses, the amount of grant received is time apportioned appropriately, and released to match the relevant cost each year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

P.N. & M.P. Hamilton Limited

Notes to the Financial Statements for the Year Ended 31 January 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line

Plant and equipment

25% reducing balance

Holiday let fixtures and fittings

15% reducing balance

Office and computer equipment

33% straight line

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

1,572

2,105

 

P.N. & M.P. Hamilton Limited

Notes to the Financial Statements for the Year Ended 31 January 2022

5

Tangible assets

Freehold land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 February 2021

194,950

25,955

12,039

232,944

At 31 January 2022

194,950

25,955

12,039

232,944

Depreciation

At 1 February 2021

2,484

25,178

8,262

35,924

Charge for the year

505

122

945

1,572

At 31 January 2022

2,989

25,300

9,207

37,496

Carrying amount

At 31 January 2022

191,961

655

2,832

195,448

At 31 January 2021

192,466

777

3,777

197,020

6

Investment properties

Investment property is carried at fair value, derived from current market prices for comparable real estate determined annually by the directors, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

2022
£

At 1 February

749,900

Fair value adjustments

300,100

At 31 January

1,050,000

The investment properties were revalued by independent valuers just after the year end and the uplift has been incorporated into the above figure as at 31 January 2022.

7

Stocks

2022
£

2021
£

Other inventories

200

200

 

P.N. & M.P. Hamilton Limited

Notes to the Financial Statements for the Year Ended 31 January 2022

8

Debtors

2022
£

2021
£

Trade debtors

783

-

Other debtors

1,481

1,822

2,264

1,822

9

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

-

312

Other creditors

 

13,880

39,718

 

13,880

40,030