ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-05-230true2021-04-01falseNo description of principal activity0trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01383446 2021-04-01 2022-03-31 01383446 2020-04-01 2021-03-31 01383446 2022-03-31 01383446 2021-03-31 01383446 c:Director1 2021-04-01 2022-03-31 01383446 d:Buildings 2021-04-01 2022-03-31 01383446 d:Buildings 2022-03-31 01383446 d:Buildings 2021-03-31 01383446 d:Buildings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01383446 d:PlantMachinery 2021-04-01 2022-03-31 01383446 d:PlantMachinery 2022-03-31 01383446 d:PlantMachinery 2021-03-31 01383446 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01383446 d:MotorVehicles 2021-04-01 2022-03-31 01383446 d:MotorVehicles 2022-03-31 01383446 d:MotorVehicles 2021-03-31 01383446 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01383446 d:FurnitureFittings 2021-04-01 2022-03-31 01383446 d:FurnitureFittings 2022-03-31 01383446 d:FurnitureFittings 2021-03-31 01383446 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01383446 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01383446 d:CurrentFinancialInstruments 2022-03-31 01383446 d:CurrentFinancialInstruments 2021-03-31 01383446 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01383446 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01383446 d:ShareCapital 2022-03-31 01383446 d:ShareCapital 2021-03-31 01383446 d:RetainedEarningsAccumulatedLosses 2022-03-31 01383446 d:RetainedEarningsAccumulatedLosses 2021-03-31 01383446 c:FRS102 2021-04-01 2022-03-31 01383446 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 01383446 c:FullAccounts 2021-04-01 2022-03-31 01383446 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01383446 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 01383446










ARGOLIN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 March 2022

 
ARGOLIN LIMITED
Registered number: 01383446

STATEMENT OF FINANCIAL POSITION
As at 31 March 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
914,886
966,977

  
914,886
966,977

Current assets
  

Stocks
  
70,912
55,271

Debtors: amounts falling due within one year
 5 
295,223
277,220

Cash at bank and in hand
  
847,009
633,164

  
1,213,144
965,655

Creditors: amounts falling due within one year
 6 
(244,862)
(163,379)

Net current assets
  
 
 
968,282
 
 
802,276

Total assets less current liabilities
  
1,883,168
1,769,253

Provisions for liabilities
  

Deferred tax
  
(19,539)
(21,038)

  
 
 
(19,539)
 
 
(21,038)

Net assets
  
1,863,629
1,748,215


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Profit and loss account
  
1,858,629
1,743,215

  
1,863,629
1,748,215


Page 1

 
ARGOLIN LIMITED
Registered number: 01383446
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 March 2022

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






E D Burns - Managing Director
Director

Date: 23 May 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ARGOLIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

1.


General information

Argolin Limited (1383446) is a private company limited by shares and incorporated in England and Wales. Its registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

  
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ARGOLIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ARGOLIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Page 5

 
ARGOLIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

2.Accounting policies (continued)


2.12
Financial instruments (continued)


 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2021: 21).


4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
926,409
585,505
184,066
87,984
1,783,964


Additions
-
5,161
-
-
5,161



At 31 March 2022

926,409
590,666
184,066
87,984
1,789,125



Depreciation


At 1 April 2021
146,453
478,179
131,613
60,742
816,987


Charge for the year on owned assets
10,634
26,915
13,113
6,590
57,252



At 31 March 2022

157,087
505,094
144,726
67,332
874,239



Net book value



At 31 March 2022
769,322
85,572
39,340
20,652
914,886



At 31 March 2021
779,956
107,326
52,453
27,242
966,977

Page 6

 
ARGOLIN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2022

5.


Debtors

2022
2021
£
£


Trade debtors
279,620
261,394

Prepayments and accrued income
15,603
15,826

295,223
277,220



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
84,379
45,170

Amounts owed to group undertakings
439
439

Corporation tax
60,272
26,742

Other taxation and social security
82,607
78,337

Other creditors
8,131
3,463

Accruals and deferred income
9,034
9,228

244,862
163,379



7.


Capital commitments


At 31 March 2022 the company had capital commitments as follows:


The company was committed to the purchase of a digital cutter machine for a remaining £48,000.

 
Page 7