ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302022-05-272021-09-302022-05-27true18true2020-10-01false21The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03669825 2020-10-01 2021-09-30 03669825 2019-10-01 2020-09-30 03669825 2021-09-30 03669825 2020-09-30 03669825 2019-10-01 03669825 c:Director1 2020-10-01 2021-09-30 03669825 c:Director2 2020-10-01 2021-09-30 03669825 c:Director3 2020-10-01 2021-09-30 03669825 c:Director4 2020-10-01 2021-09-30 03669825 d:PlantMachinery 2020-10-01 2021-09-30 03669825 d:PlantMachinery 2021-09-30 03669825 d:PlantMachinery 2020-09-30 03669825 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 03669825 d:FurnitureFittings 2020-10-01 2021-09-30 03669825 d:FurnitureFittings 2021-09-30 03669825 d:FurnitureFittings 2020-09-30 03669825 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 03669825 d:ComputerEquipment 2020-10-01 2021-09-30 03669825 d:ComputerEquipment 2021-09-30 03669825 d:ComputerEquipment 2020-09-30 03669825 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 03669825 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar 2021-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar 2020-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-09-30 03669825 d:Goodwill 2020-10-01 2021-09-30 03669825 d:Goodwill 2021-09-30 03669825 d:Goodwill 2020-09-30 03669825 d:CurrentFinancialInstruments 2021-09-30 03669825 d:CurrentFinancialInstruments 2020-09-30 03669825 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 03669825 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 03669825 d:ShareCapital 2021-09-30 03669825 d:ShareCapital 2020-09-30 03669825 d:SharePremium 2021-09-30 03669825 d:SharePremium 2020-09-30 03669825 d:RetainedEarningsAccumulatedLosses 2021-09-30 03669825 d:RetainedEarningsAccumulatedLosses 2020-09-30 03669825 c:OrdinaryShareClass1 2020-10-01 2021-09-30 03669825 c:OrdinaryShareClass1 2021-09-30 03669825 c:FRS102 2020-10-01 2021-09-30 03669825 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 03669825 c:FullAccounts 2020-10-01 2021-09-30 03669825 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2020-10-01 2021-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2020-10-01 2021-09-30 03669825 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2020-10-01 2021-09-30 03669825 d:ExternallyAcquiredIntangibleAssets 2020-10-01 2021-09-30 03669825 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 03669825 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 03669825 d:TaxLossesCarry-forwardsDeferredTax 2021-09-30 03669825 d:TaxLossesCarry-forwardsDeferredTax 2020-09-30 03669825 d:Goodwill d:OwnedIntangibleAssets 2020-10-01 2021-09-30 03669825 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2020-10-01 2021-09-30 03669825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-10-01 2021-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03669825










CAPTURE LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
CAPTURE LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021

The directors present their report and the financial statements for the year ended 30 September 2021.

Principal activity

Capture Ltd is an innovative technology and services company, whose principal activity continues to be focused on the provision of web based, enterprise digital asset management systems. Trusted by some of the world’s leading brands, we help our customers manage the whole life cycle of their media through a combination of market leading software, expert services and storage solutions. 

Business review

During the year under review, the company's core priorities centred on revenue, product, people and processes.
 
These initiatives started to bear fruit – Despite the challenges of COVID the company saw revenue growth and improvements to internal process in how clients are supported and projects delivered. 
 
Capture Ltd continues to be committed to the development of its market leading product portfolio and invested more than £185,000 in development projects.
 
The company secured loan funding during the period under review to support its growth aspirations.
These and other activities provide a great platform to both support our customers and grow our blue chip client base. The Directors are confident that significant progress will continue to be made in the next year.

Directors

The directors who served during the year were:

A J G Enock 
N J B Caw 
S E L Thexton 
S Mallindine 

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





N J B Caw
Director

Date: 27 May 2022

Page 1

 
CAPTURE LIMITED
REGISTERED NUMBER: 03669825

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
459,679
513,652

Tangible assets
 5 
46,085
41,772

  
505,764
555,424

Current assets
  

Debtors: amounts falling due within one year
 6 
372,441
311,273

Cash at bank and in hand
 7 
395,237
205,099

  
767,678
516,372

Creditors: amounts falling due within one year
 8 
(737,902)
(501,780)

Net current assets
  
 
 
29,776
 
 
14,592

Total assets less current liabilities
  
535,540
570,016

Provisions for liabilities
  

Deferred tax
 9 
(112,244)
(94,525)

  
 
 
(112,244)
 
 
(94,525)

Net assets
  
423,296
475,491


Capital and reserves
  

Called up share capital 
 10 
152
152

Share premium account
  
99,948
99,948

Profit and loss account
  
323,196
375,391

  
423,296
475,491


Page 2

 
CAPTURE LIMITED
REGISTERED NUMBER: 03669825

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N J B Caw
Director

Date: 27 May 2022

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

Capture Limited is a private company, limited by share capital and incorporated in England and Wales.
The principal activities of the Company are the development and sale of image library management systems, and management services for image collections.
The Company's registered office is 33-34 Market Place, Reading, Berkshire, RG1 2DE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
Fixtures & fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.14

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2020 - 18).

Page 7

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4.


Intangible assets




Website development
Development
Goodwill
Total

£
£
£
£



Cost


At 1 October 2020
11,200
3,431,732
1,000
3,443,932


Additions
-
185,251
-
185,251



At 30 September 2021

11,200
3,616,983
1,000
3,629,183



Amortisation


At 1 October 2020
11,200
2,918,372
708
2,930,280


Charge for the year on owned assets
-
238,974
250
239,224



At 30 September 2021

11,200
3,157,346
958
3,169,504



Net book value



At 30 September 2021
-
459,637
42
459,679



At 30 September 2020
-
513,360
292
513,652



Page 8

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2020
29,579
11,117
263,105
303,801


Additions
-
-
32,689
32,689



At 30 September 2021

29,579
11,117
295,794
336,490



Depreciation


At 1 October 2020
29,290
3,191
229,548
262,029


Charge for the year on owned assets
99
2,223
26,054
28,376



At 30 September 2021

29,389
5,414
255,602
290,405



Net book value



At 30 September 2021
190
5,703
40,192
46,085



At 30 September 2020
289
7,926
33,557
41,772


6.


Debtors

2021
2020
£
£


Trade debtors
294,844
242,332

Other debtors
9,571
9,571

Prepayments and accrued income
34,293
18,797

Tax recoverable
33,733
40,573

372,441
311,273



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
395,237
205,099

395,237
205,099


Page 9

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
200,000
-

Trade creditors
52,096
35,690

Other taxation and social security
59,091
93,690

Other creditors
25,088
23,452

Accruals and deferred income
401,627
348,948

737,902
501,780



9.


Deferred taxation




2021
2020


£

£






At beginning of year
(94,525)
(93,161)


Charged to profit or loss
(17,719)
(1,364)



At end of year
(112,244)
(94,525)

2021
2020
£
£


Accelerated capital allowances
(125,577)
(104,658)

Tax losses carried forward
13,333
10,133

(112,244)
(94,525)


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



15,159 (2020 - 15,159) Ordinary shares of £0.01 each
152
152


Page 10

 
CAPTURE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

11.


Share options

On 17 May 2013 the Company granted 800 share options to 11 employees in respect of Ordinary £0.01 shares. On 21 September 2017 the Company granted 420 share options to 5 employees. 760 of these share options have lapsed. The exercise price of all the granted options was £4.17. All options have a maximum term of 10 years from the grant date. All share options vest at various dates throughout their term, with all share options vesting in the event of an acquisition of the Company. 
On 22 November 2019 the Company granted 1,795 share options to 1 employee in respect of Ordinary £0.01 shares. The exercise price of all the granted options was £13.924. All options have a maximum term of 10 years from the grant date. All share options vest at various dates throughout their term, with all share options vesting in the event of an acquisition of the Company.
The Company also granted 340 unapproved share options on 22 November 2019 to a non-executive director and a freelancer. The exercise price of all the granted options was £13.924. There is no maximum term specified for these options. All share options vest at various dates throughout their term, with all share options vesting in the event of an acquisition of the Company.
The Directors consider that the share-based payment charge in respect of the above is immaterial to the accounts for both the years ended 30 September 2021 and 30 September 2020. No share based-payment charge has, therefore, been included in the accounts.


12.


Contingent liabilities

The Company had an overdraft facility during the year. The balance at the year end was £nil overdrawn (2020: £nil). There is a fixed and floating charge over the Company's assets in respect of this facility.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £19,832 (2020: £19,168). 


14.


Controlling party

The Company is controlled by A J G Enock, a director of the Company, by reason of her shareholdings in the Company.


Page 11