| G & B Civil Engineering Limited |
| Registered number: |
02666551 |
| Balance Sheet |
| as at 31 October 2021 |
|
| Notes |
|
|
2021 |
|
|
2020 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
173,112 |
|
|
114,162 |
|
| Current assets |
| Work in progress |
|
|
61,782 |
|
|
37,150 |
| Debtors |
4 |
|
617,168 |
|
|
575,744 |
| Cash at bank and in hand |
|
|
81,546 |
|
|
32,205 |
|
|
|
760,496 |
|
|
645,099 |
|
| Creditors: amounts falling due within one year |
5 |
|
(698,937) |
|
|
(622,638) |
|
| Net current assets |
|
|
|
61,559 |
|
|
22,461 |
|
| Total assets less current liabilities |
|
|
|
234,671 |
|
|
136,623 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(159,238) |
|
|
(92,000) |
|
| Provisions for liabilities |
|
|
|
(32,892) |
|
|
(21,691) |
|
|
| Net assets |
|
|
|
42,541 |
|
|
22,932 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
473 |
|
|
450 |
| Profit and loss account |
|
|
|
42,068 |
|
|
22,482 |
|
| Shareholder's funds |
|
|
|
42,541 |
|
|
22,932 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| S Maughan |
| Director |
| Approved by the board on 24 May 2022 |
|
| G & B Civil Engineering Limited |
| Notes to the Accounts |
| for the year ended 31 October 2021 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at the following rates: |
|
|
Office equipment |
15% reducing balance |
|
Plant and machinery |
15% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is the invoice price). |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
25 |
|
13 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 November 2020 |
144,904 |
|
120,580 |
|
265,484 |
|
Additions |
17,149 |
|
96,465 |
|
113,614 |
|
Disposals |
- |
|
(60,583) |
|
(60,583) |
|
At 31 October 2021 |
162,053 |
|
156,462 |
|
318,515 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2020 |
78,024 |
|
73,298 |
|
151,322 |
|
Charge for the year |
11,414 |
|
23,253 |
|
34,667 |
|
On disposals |
- |
|
(40,586) |
|
(40,586) |
|
At 31 October 2021 |
89,438 |
|
55,965 |
|
145,403 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2021 |
72,615 |
|
100,497 |
|
173,112 |
|
At 31 October 2020 |
66,880 |
|
47,282 |
|
114,162 |
|
|
| 4 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
442,062 |
|
570,328 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
152,924 |
|
- |
|
Other debtors |
22,182 |
|
5,416 |
|
|
|
|
|
|
617,168 |
|
575,744 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans and overdrafts |
98,860 |
|
20,761 |
|
Obligations under finance lease and hire purchase contracts |
43,890 |
|
8,910 |
|
Trade creditors |
403,601 |
|
316,166 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
- |
|
10,000 |
|
Taxation and social security costs |
47,923 |
|
244,544 |
|
Other creditors |
104,663 |
|
22,257 |
|
|
|
|
|
|
698,937 |
|
622,638 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans |
108,985 |
|
75,410 |
|
Obligations under finance lease and hire purchase contracts |
50,253 |
|
16,590 |
|
|
|
|
|
|
159,238 |
|
92,000 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
J Riley |
|
Directors Loan Account |
- |
|
(23) |
|
2,924 |
|
2,901 |
|
|
|
- |
|
(23) |
|
2,924 |
|
2,901 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Related party transactions |
|
|
MA Utilities Limited, who is a wholly owned subsiduary of Imperator Group Limited was repaid £10,000 during the year. The outstanding between G&B Civil Engineering Limited and MA Utilities Limited at 31 October 2021 is nil. The loan is interest free and repayable upon demand. |
|
|
Imperator Group Ltd, who is a shareholder, was loaned £110,000 and was repaid £57,076 during the year. The outstanding amount between G&B Civil Engineering Limited and Imperator Group Ltd at 31 October 2021 is £52,924. The loan is interest free and repayable upon demand. |
|
|
Imperator Developments Ltd, who is a subsiduary under similar control, was loaned £125,000 during the year. £25,000 was repaid and the outstanding amount between G&B Civil Engineering Limited and Imperator Developments Ltd at 31 October 2021 is £100,000. The loan is interest free and repayable upon demand. |
|
| 9 |
Controlling party |
|
|
The company is controlled by Imperator Group Ltd. |
|
|
| 10 |
Other information |
|
|
G & B Civil Engineering Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Highway House |
|
Saltmeadows Road |
|
Gateshead |
|
NE8 3AH |
