Pan Rui Limited - Period Ending 2021-06-30

Pan Rui Limited - Period Ending 2021-06-30


Pan Rui Limited 11412137 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is Management consultancy activities other than finacial management Digita Accounts Production Advanced 6.30.9574.0 true false 11412137 2020-07-01 2021-06-30 11412137 2021-06-30 11412137 bus:OrdinaryShareClass1 2021-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2021-06-30 11412137 core:ShareCapital 2021-06-30 11412137 core:CurrentFinancialInstruments 2021-06-30 11412137 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 11412137 core:ParentEntities 2021-06-30 11412137 bus:SmallEntities 2020-07-01 2021-06-30 11412137 bus:AuditExemptWithAccountantsReport 2020-07-01 2021-06-30 11412137 bus:FullAccounts 2020-07-01 2021-06-30 11412137 bus:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 11412137 bus:RegisteredOffice 2020-07-01 2021-06-30 11412137 bus:Director1 2020-07-01 2021-06-30 11412137 bus:Director2 2020-07-01 2021-06-30 11412137 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 11412137 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 11412137 bus:Agent1 2020-07-01 2021-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 11412137 core:ShareCapital 2020-07-01 2021-06-30 11412137 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-07-01 2021-06-30 11412137 core:ParentEntities 2020-07-01 2021-06-30 11412137 1 2020-07-01 2021-06-30 11412137 countries:England 2020-07-01 2021-06-30 11412137 2020-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2020-06-30 11412137 core:ShareCapital 2020-06-30 11412137 core:ParentEntities 2020-06-30 11412137 2019-07-01 2020-06-30 11412137 2020-06-30 11412137 bus:OrdinaryShareClass1 2020-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2020-06-30 11412137 core:ShareCapital 2020-06-30 11412137 core:CurrentFinancialInstruments 2020-06-30 11412137 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 11412137 core:ParentEntities 2020-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 11412137 core:ShareCapital 2019-07-01 2020-06-30 11412137 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2019-07-01 2020-06-30 11412137 core:ParentEntities 2019-07-01 2020-06-30 11412137 2019-06-30 11412137 core:RetainedEarningsAccumulatedLosses 2019-06-30 11412137 core:ShareCapital 2019-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11412137

Pan Rui Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2021

 

Pan Rui Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Statement of comprehensive income

4

Statement of financial position

5

Statement of Changes in Equity

6

Notes to the Unaudited Financial Statements

7 to 10

 

Pan Rui Limited

Company Information

Directors

Mr Weipeng Gu

Mr Rui Pan

Registered office

8th Floor
Eaton House
1 Eaton Road
Coventry
CV1 2FJ

Accountants

Hayhow & Co
Chartered Certified Accountants & Business Advisers
19 King Street
King's Lynn
Norfolk
PE30 1HB

 

Pan Rui Limited

Directors' Report for the Year Ended 30 June 2021

The directors present their report and the financial statements for the year ended 30 June 2021.

Directors of the company

The directors who held office during the year were as follows:

Mr Weipeng Gu

Mr Rui Pan

Principal activity

The principal activity of the company is Management consultancy activities other than finacial management

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 7 June 2022 and signed on its behalf by:




 

.........................................
Mr Rui Pan
Director

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pan Rui Limited
for the Year Ended 30 June 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pan Rui Limited for the year ended 30 June 2021 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Pan Rui Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Pan Rui Limited and state those matters that we have agreed to state to the Board of Directors of Pan Rui Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pan Rui Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pan Rui Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Pan Rui Limited. You consider that Pan Rui Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pan Rui Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hayhow & Co
Chartered Certified Accountants & Business Advisers
19 King Street
King's Lynn
Norfolk
PE30 1HB

7 June 2022

 

Pan Rui Limited

Statement of comprehensive income
for the Year Ended 30 June 2021

Note

2021
£

2020
£

Turnover

 

-

6,000

Gross profit

 

-

6,000

Administrative expenses

 

(552)

(2,122)

Operating (loss)/profit

 

(552)

3,878

(Loss)/profit before tax

(552)

3,878

Tax on (loss)/profit

 

105

(915)

(Loss)/profit for the financial year

 

(447)

2,963

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Pan Rui Limited

(Registration number: 11412137)
Statement of financial position as at 30 June 2021

Note

2021
£

2020
£

Current assets

 

Debtors

4

51,978

51,978

Creditors: Amounts falling due within one year

5

(11,089)

(10,642)

Net assets

 

40,889

41,336

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

40,789

41,236

Shareholders' funds

 

40,889

41,336

For the financial year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Approved and authorised by the Board on 7 June 2022 and signed on its behalf by:




 

.........................................
Mr Rui Pan
Director

 

Pan Rui Limited

Statement of Changes in Equity for the Year Ended 30 June 2021

Share capital
£

Retained earnings
£

Total
£

At 1 July 2020

100

41,236

41,336

Loss for the year

-

(447)

(447)

At 30 June 2021

100

40,789

40,889

Share capital
£

Retained earnings
£

Total
£

At 1 July 2019

100

38,273

38,373

Profit for the year

-

2,963

2,963

At 30 June 2020

100

41,236

41,336

 

Pan Rui Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
8th Floor
Eaton House
1 Eaton Road
Coventry
CV1 2FJ

These financial statements were authorised for issue by the Board on 7 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pan Rui Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2020 - 1).

4

Debtors

Current

Note

2021
£

2020
£

Amounts owed by related parties

7

51,878

51,878

Other debtors

 

100

100

 

Pan Rui Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

5

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

trade creditors

762

-

Accruals and deferred income

540

750

Other creditors

(1)

(1)

Tax liability

9,788

9,893

11,089

10,642

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distribution, including a distribution arising from a winding up of the company.

7

Related party transactions

Summary of transactions with parent

Rui Pan
 

Summary of transactions with entities with joint control or significant interest

Erec Estates Limited
 

Income and receivables from related parties

2021

2020

Entities with joint control or significant influence
£

Sale of goods

6,000

Loans to related parties

 

Pan Rui Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2021

2021

Parent
£

Total
£

At start of period

51,878

51,878

At end of period

51,878

51,878

2020

Parent
£

Total
£

Advanced

51,878

51,878

At end of period

51,878

51,878

8

Parent and ultimate parent undertaking

The ultimate controlling party is Rui Pan.