G. Parry Home Improvements Limited - Period Ending 2021-12-31

G. Parry Home Improvements Limited - Period Ending 2021-12-31


G. Parry Home Improvements Limited 05668062 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Property development Digita Accounts Production Advanced 6.30.9574.0 true 05668062 2021-01-01 2021-12-31 05668062 2021-12-31 05668062 core:RetainedEarningsAccumulatedLosses 2021-12-31 05668062 core:ShareCapital 2021-12-31 05668062 core:CurrentFinancialInstruments 2021-12-31 05668062 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 05668062 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 05668062 core:FurnitureFittingsToolsEquipment 2021-12-31 05668062 core:MotorVehicles 2021-12-31 05668062 bus:SmallEntities 2021-01-01 2021-12-31 05668062 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 05668062 bus:FullAccounts 2021-01-01 2021-12-31 05668062 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 05668062 bus:RegisteredOffice 2021-01-01 2021-12-31 05668062 bus:Director1 2021-01-01 2021-12-31 05668062 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 05668062 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 05668062 core:MotorVehicles 2021-01-01 2021-12-31 05668062 core:PlantMachinery 2021-01-01 2021-12-31 05668062 countries:AllCountries 2021-01-01 2021-12-31 05668062 2020-12-31 05668062 core:FurnitureFittingsToolsEquipment 2020-12-31 05668062 core:MotorVehicles 2020-12-31 05668062 2020-03-01 2020-12-31 05668062 2020-12-31 05668062 core:RetainedEarningsAccumulatedLosses 2020-12-31 05668062 core:ShareCapital 2020-12-31 05668062 core:CurrentFinancialInstruments 2020-12-31 05668062 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 05668062 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 05668062 core:FurnitureFittingsToolsEquipment 2020-12-31 05668062 core:MotorVehicles 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 05668062

G. Parry Home Improvements Limited



Filleted Unaudited Financial Statements

for the Year Ended 31 December 2021

 

G. Parry Home Improvements Limited

 

(Registration number: 05668062)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

383,263

288,934

Investment property

5

3,006,813

1,682,484

 

3,390,076

1,971,418

Current assets

 

Stocks

6

150,000

100,000

Debtors

7

885,312

616,474

Cash at bank and in hand

 

79,890

239,246

 

1,115,202

955,720

Creditors: Amounts falling due within one year

8

(663,851)

(514,183)

Net current assets

 

451,351

441,537

Total assets less current liabilities

 

3,841,427

2,412,955

Creditors: Amounts falling due after more than one year

8

(2,799,537)

(1,742,475)

Provisions for liabilities

(106,069)

(87,000)

Net assets

 

935,821

583,480

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

483,621

446,970

Non-distributable reserve

 

452,190

136,500

Total equity

 

935,821

583,480

 

G. Parry Home Improvements Limited

 

(Registration number: 05668062)
Balance Sheet as at 31 December 2021

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 May 2022 and signed on its behalf by:
 

.........................................
Mr M G H Hall
Director

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Islwyn
Mold Road
Ruthin
Denbigshire
Clwyd
LL15 1SL
Wales

These financial statements were authorised for issue by the Board on 18 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

25% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 45 (2020 - 34).

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

101,824

609,681

711,505

Additions

32,529

191,054

223,583

At 31 December 2021

134,353

800,735

935,088

Depreciation

At 1 January 2021

41,216

381,355

422,571

Charge for the year

24,409

104,845

129,254

At 31 December 2021

65,625

486,200

551,825

Carrying amount

At 31 December 2021

68,728

314,535

383,263

At 31 December 2020

60,608

228,326

288,934

5

Investment properties

2021
£

At 1 January 21

1,682,484

Additions

1,171,937

Disposals

(237,367)

Fair value adjustments

389,759

At 31 December 21

3,006,813

There has been no valuation of investment property by an independent valuer.

The historical cost of the property is £2,448,554.

 

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Stocks

2021
£

2020
£

Work in progress

100,000

50,000

Other inventories

50,000

50,000

150,000

100,000

7

Debtors

Current

2021
£

2020
£

Trade debtors

614,784

290,943

Other debtors

270,528

325,531

 

885,312

616,474

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and hire purchase liabilities

130,138

236,733

Trade creditors

 

280,237

152,852

Taxation and social security

 

75,508

73,447

Accruals and deferred income

 

2,750

-

Corporation tax liability

 

10,000

25,704

Director current accounts

 

165,218

25,447

 

663,851

514,183

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £130,138 (2020 - £236,733).

 

G. Parry Home Improvements Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

2,799,537

1,742,475

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £2,519,537 (2020 - £1,742,475).