Nordic Properties Limited - Period Ending 2022-03-31

Nordic Properties Limited - Period Ending 2022-03-31


Nordic Properties Limited 09739015 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.30.9574.0 true 09739015 2021-04-01 2022-03-31 09739015 2022-03-31 09739015 bus:Director2 1 2022-03-31 09739015 bus:OrdinaryShareClass1 2022-03-31 09739015 core:CurrentFinancialInstruments 2022-03-31 09739015 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09739015 core:Non-currentFinancialInstruments 2022-03-31 09739015 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09739015 core:FurnitureFittingsToolsEquipment 2022-03-31 09739015 core:MotorVehicles 2022-03-31 09739015 bus:SmallEntities 2021-04-01 2022-03-31 09739015 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09739015 bus:FullAccounts 2021-04-01 2022-03-31 09739015 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09739015 bus:RegisteredOffice 2021-04-01 2022-03-31 09739015 bus:Director1 2021-04-01 2022-03-31 09739015 bus:Director2 2021-04-01 2022-03-31 09739015 bus:Director2 1 2021-04-01 2022-03-31 09739015 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 09739015 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09739015 core:ComputerEquipment 2021-04-01 2022-03-31 09739015 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 09739015 core:MotorVehicles 2021-04-01 2022-03-31 09739015 core:OfficeEquipment 2021-04-01 2022-03-31 09739015 countries:AllCountries 2021-04-01 2022-03-31 09739015 2021-03-31 09739015 bus:Director2 1 2021-03-31 09739015 core:FurnitureFittingsToolsEquipment 2021-03-31 09739015 core:MotorVehicles 2021-03-31 09739015 2020-04-01 2021-03-31 09739015 2021-03-31 09739015 bus:Director2 1 2021-03-31 09739015 bus:OrdinaryShareClass1 2021-03-31 09739015 core:CurrentFinancialInstruments 2021-03-31 09739015 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09739015 core:Non-currentFinancialInstruments 2021-03-31 09739015 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09739015 core:FurnitureFittingsToolsEquipment 2021-03-31 09739015 core:MotorVehicles 2021-03-31 09739015 bus:Director2 1 2020-04-01 2021-03-31 09739015 bus:Director2 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09739015

Nordic Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Nordic Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Nordic Properties Limited

Company Information

Directors

Mr Glenn Elliott

Mr Kristian Sibast

Registered office

110A Ivydale Road
London
SE15 3BS

Accountants

Michaelides Warner & Co
102 Fulham Palace Road
London
W6 9PL

 

Nordic Properties Limited

(Registration number: 09739015 )
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

107,409

134,953

Investment property

5

7,423,001

6,908,607

 

7,530,410

7,043,560

Current assets

 

Debtors

6

5,420

15,615

Cash at bank and in hand

 

40,478

65,964

 

45,898

81,579

Creditors: Amounts falling due within one year

7

(664,715)

(65,338)

Net current (liabilities)/assets

 

(618,817)

16,241

Total assets less current liabilities

 

6,911,593

7,059,801

Creditors: Amounts falling due after more than one year

7

(11,800,000)

(11,800,000)

Provisions for liabilities

191,208

230,637

Net liabilities

 

(4,697,199)

(4,509,562)

Capital and reserves

 

Called up share capital

8

1

1

Other reserves

(815,149)

(983,243)

Profit and loss account

(3,882,051)

(3,526,320)

Shareholders' deficit

 

(4,697,199)

(4,509,562)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Nordic Properties Limited

(Registration number: 09739015 )
Balance Sheet as at 31 March 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 June 2022 and signed on its behalf by:
 

.........................................
Mr Kristian Sibast
Director

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
110A Ivydale Road
London
SE15 3BS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The directors consider that there are no key judgements that management have made in the process of applying the company’s accounting policies and that may have had a significant effect on the amounts recognised in the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable in respect of rental income.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

3 Years straight line

Motor vehicle

4 Years straight line

Office equipment

4 Years straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like investments, trade and other receivables, cash and bank balances, trade and other creditors.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or cash consolidation expected to be paid or received.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 4).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

129,512

148,920

278,432

Additions

50,652

-

50,652

At 31 March 2022

180,164

148,920

329,084

Depreciation

At 1 April 2021

52,781

90,698

143,479

Charge for the year

58,449

19,747

78,196

At 31 March 2022

111,230

110,445

221,675

Carrying amount

At 31 March 2022

68,934

38,475

107,409

At 31 March 2021

76,731

58,222

134,953

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Investment properties

2022
£

At 1 April

6,908,607

Additions

306,871

Fair value adjustments

207,523

At 31 March

7,423,001

The historical cost of the investment properties as at 31 March 2022 is £8,429,357.07 (2020: £8,122,487) and the fair value is £7,423,001 (2020: £6,908,607).

There has been no valuation of investment property by an independent valuer.

6

Debtors

2022
£

2021
£

Prepayments

1,861

1,861

Other debtors

3,559

13,754

5,420

15,615

 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

(3,979)

468

Taxation and social security

-

1,080

Accruals and deferred income

3,600

3,600

Other creditors

665,094

60,190

664,715

65,338

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £0.01 each

100

1

100

1

         
 

Nordic Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

11,800,000

11,800,000

10

Related party transactions

Included in Creditors due within one year are amounts due to the directors of £60,190 (2020: £9,895). The loan is interest free and repayable on demand.

Included in creditors due in more than one year are amounts due to the directors of £11,800,000 (2020: £11,800,000). The loan is interest free.

Transactions with directors

2022

At 1 April 2021
£

Repayments by director
£

At 31 March 2022
£

Mr Kristian Sibast

Amounts owed to/(from) the Director

11,860,190

606,119

12,466,309

       
     

 

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

Mr Kristian Sibast

Amounts owed to/(from) the Director

11,809,895

50,295

11,860,190