CROWN_YEALM_LIMITED - Accounts


Company registration number 04291190 (England and Wales)
CROWN YEALM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CROWN YEALM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CROWN YEALM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
64,543
33,313
Investment properties
4
3,499,419
3,499,419
3,563,962
3,532,732
Current assets
Debtors
5
66,135
31,989
Cash at bank and in hand
71,485
231,137
137,620
263,126
Creditors: amounts falling due within one year
6
(325,291)
(349,716)
Net current liabilities
(187,671)
(86,590)
Total assets less current liabilities
3,376,291
3,446,142
Creditors: amounts falling due after more than one year
7
(1,524,397)
(1,677,160)
Provisions for liabilities
8
(216,503)
(162,865)
Net assets
1,635,391
1,606,117
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
10
1,635,389
1,606,115
Total equity
1,635,391
1,606,117

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CROWN YEALM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 July 2022 and are signed on its behalf by:
Mr J W Johns
Mr K W D Johns
Director
Director
Company Registration No. 04291190
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Crown Yealm Limited is a private company limited by shares incorporated in England and Wales. The registered office is Crown Yealm House, Pathfields Business Park, South Molton, Devon, EX36 3LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
7 years straight line/15% per annum on book value
Computer software
20% per annum on book value
Computer equipment
50% per annum on book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
3
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
366,442
Additions
49,886
At 31 March 2022
416,328
Depreciation and impairment
At 1 April 2021
333,129
Depreciation charged in the year
18,656
At 31 March 2022
351,785
Carrying amount
At 31 March 2022
64,543
At 31 March 2021
33,313
4
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
3,499,419

The fair value of the investment property has been estimated by the company directors based upon a past professional valuation, additions to the property since the date of that valuation and a review of market trends. The historical cost of the investment property is £2,029,844 (2021: £2,029,844).

 

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
26,550
14,637
Other debtors
39,585
17,352
66,135
31,989
CROWN YEALM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
133,389
132,605
Trade creditors
76,834
28,041
Taxation and social security
23,862
42,673
Other creditors
91,206
146,397
325,291
349,716

Other creditors include £13,901 (2021: £12,729) in respect of obligations due under finance lease contracts which are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,476,896
1,615,758
Obligations under finance leases
47,501
61,402
1,524,397
1,677,160

The company's bank loan is secured on all assets of the company.

 

Amounts owed under finance leases are secured on the assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable by instalments
927,693
1,061,408
8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
216,503
162,865
9
Distributable reserves

The company's retained earnings contain amounts totalling £1,315,506 (2021: £1,352,482) which are considered to be non-distributable reserves, relating to the revaluation of investment property and the associated deferred tax.

2022-03-312021-04-01false15 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr J W JohnsMrs S M JohnsMr K W D JohnsMrs S M Johns042911902021-04-012022-03-31042911902022-03-31042911902021-03-3104291190core:OtherPropertyPlantEquipment2022-03-3104291190core:OtherPropertyPlantEquipment2021-03-3104291190core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104291190core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104291190core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104291190core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104291190core:CurrentFinancialInstruments2022-03-3104291190core:CurrentFinancialInstruments2021-03-3104291190core:Non-currentFinancialInstruments2022-03-3104291190core:Non-currentFinancialInstruments2021-03-3104291190core:ShareCapital2022-03-3104291190core:ShareCapital2021-03-3104291190core:RetainedEarningsAccumulatedLosses2022-03-3104291190core:RetainedEarningsAccumulatedLosses2021-03-3104291190bus:Director12021-04-012022-03-3104291190bus:Director22021-04-012022-03-3104291190core:PlantMachinery2021-04-012022-03-3104291190core:FurnitureFittings2021-04-012022-03-3104291190core:ComputerEquipment2021-04-012022-03-31042911902020-04-012021-03-3104291190core:OtherPropertyPlantEquipment2021-03-3104291190core:OtherPropertyPlantEquipment2021-04-012022-03-31042911902021-03-3104291190core:WithinOneYear2022-03-3104291190core:WithinOneYear2021-03-3104291190bus:PrivateLimitedCompanyLtd2021-04-012022-03-3104291190bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3104291190bus:FRS1022021-04-012022-03-3104291190bus:AuditExemptWithAccountantsReport2021-04-012022-03-3104291190bus:Director32021-04-012022-03-3104291190bus:CompanySecretary12021-04-012022-03-3104291190bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP