Fitfactory Innovations Limited - Accounts to registrar (filleted) - small 18.2

Fitfactory Innovations Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 07155793 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071557932021-03-31071557932022-03-31071557932021-04-012022-03-31071557932020-03-31071557932020-04-012021-03-31071557932021-03-3107155793ns16:EnglandWales2021-04-012022-03-3107155793ns15:PoundSterling2021-04-012022-03-3107155793ns11:Director12021-04-012022-03-3107155793ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3107155793ns11:SmallEntities2021-04-012022-03-3107155793ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3107155793ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3107155793ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107155793ns11:FullAccounts2021-04-012022-03-310715579312021-04-012022-03-3107155793ns11:OrdinaryShareClass12021-04-012022-03-3107155793ns11:Director22021-04-012022-03-3107155793ns11:Director32021-04-012022-03-3107155793ns11:CompanySecretary12021-04-012022-03-3107155793ns11:RegisteredOffice2021-04-012022-03-3107155793ns6:CurrentFinancialInstruments2022-03-3107155793ns6:CurrentFinancialInstruments2021-03-3107155793ns6:Non-currentFinancialInstruments2022-03-3107155793ns6:Non-currentFinancialInstruments2021-03-3107155793ns6:ShareCapital2022-03-3107155793ns6:ShareCapital2021-03-3107155793ns6:SharePremium2022-03-3107155793ns6:SharePremium2021-03-3107155793ns6:RetainedEarningsAccumulatedLosses2022-03-3107155793ns6:RetainedEarningsAccumulatedLosses2021-03-3107155793ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3107155793ns6:FurnitureFittings2021-04-012022-03-3107155793ns6:ComputerEquipment2021-04-012022-03-3107155793ns6:NetGoodwill2021-03-3107155793ns6:PatentsTrademarksLicencesConcessionsSimilar2021-03-3107155793ns6:ComputerSoftware2021-03-3107155793ns6:NetGoodwill2021-04-012022-03-3107155793ns6:PatentsTrademarksLicencesConcessionsSimilar2021-04-012022-03-3107155793ns6:ComputerSoftware2021-04-012022-03-3107155793ns6:NetGoodwill2022-03-3107155793ns6:PatentsTrademarksLicencesConcessionsSimilar2022-03-3107155793ns6:ComputerSoftware2022-03-3107155793ns6:NetGoodwill2021-03-3107155793ns6:PatentsTrademarksLicencesConcessionsSimilar2021-03-3107155793ns6:ComputerSoftware2021-03-3107155793ns6:FurnitureFittings2021-03-3107155793ns6:ComputerEquipment2021-03-3107155793ns6:FurnitureFittings2022-03-3107155793ns6:ComputerEquipment2022-03-3107155793ns6:FurnitureFittings2021-03-3107155793ns6:ComputerEquipment2021-03-3107155793ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3107155793ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3107155793ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3107155793ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3107155793ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3107155793ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3107155793ns6:Secured12022-03-3107155793ns6:Secured12021-03-3107155793ns11:OrdinaryShareClass12022-03-31
REGISTERED NUMBER: 07155793 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Fitfactory Innovations Limited

Fitfactory Innovations Limited (Registered number: 07155793)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fitfactory Innovations Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: H Guo
T B Dawes
J Pritchard





SECRETARY: T B Dawes





REGISTERED OFFICE: 32 Derby Street
Ormskirk
Lancashire
L39 2BY





REGISTERED NUMBER: 07155793 (England and Wales)





ACCOUNTANTS: Myersons
Chartered Accountants
32 Derby Street
Ormskirk
Lancashire
L39 2BY

Fitfactory Innovations Limited (Registered number: 07155793)

Balance Sheet
31 March 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,615,694 965,667
Tangible assets 5 13,540 8,440
1,629,234 974,107

CURRENT ASSETS
Debtors 6 1,658,174 1,429,199
Cash at bank and in hand 79 60,600
1,658,253 1,489,799
CREDITORS
Amounts falling due within one year 7 1,805,774 1,125,175
NET CURRENT (LIABILITIES)/ASSETS (147,521 ) 364,624
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,481,713

1,338,731

CREDITORS
Amounts falling due after more than one
year

8

995,137

1,005,970
NET ASSETS 486,576 332,761

CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Share premium 40,000 40,000
Retained earnings 436,576 282,761
SHAREHOLDERS' FUNDS 486,576 332,761

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fitfactory Innovations Limited (Registered number: 07155793)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2022 and were signed on its behalf by:





T B Dawes - Director


Fitfactory Innovations Limited (Registered number: 07155793)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Fitfactory Innovations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Internally generated intangibles including software development, patents, licences are recognised as an expense and charged direct to the profit and loss account except in respect of development costs incurred which by assessment of the directors meet the relevant accounting standard criteria for capitalisation, these costs are capitalised and amortised over the assets estimated useful life.

Purchased Intangibles are recognised as an asset at cost and amortised over the estimated useful life of the asset

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 10% on cost
Computer equipment - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2021 - 15 ) .

Fitfactory Innovations Limited (Registered number: 07155793)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. INTANGIBLE FIXED ASSETS
Patents
and Computer
Goodwill licences software Totals
£    £    £    £   
COST
At 1 April 2021 47,000 1,142,963 264,433 1,454,396
Additions - - 757,324 757,324
At 31 March 2022 47,000 1,142,963 1,021,757 2,211,720
AMORTISATION
At 1 April 2021 47,000 177,296 264,433 488,729
Amortisation for year - 107,297 - 107,297
At 31 March 2022 47,000 284,593 264,433 596,026
NET BOOK VALUE
At 31 March 2022 - 858,370 757,324 1,615,694
At 31 March 2021 - 965,667 - 965,667

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2021 2,003 25,432 27,435
Additions - 10,460 10,460
Disposals - (6,112 ) (6,112 )
At 31 March 2022 2,003 29,780 31,783
DEPRECIATION
At 1 April 2021 806 18,189 18,995
Charge for year 200 5,160 5,360
Eliminated on disposal - (6,112 ) (6,112 )
At 31 March 2022 1,006 17,237 18,243
NET BOOK VALUE
At 31 March 2022 997 12,543 13,540
At 31 March 2021 1,197 7,243 8,440

Fitfactory Innovations Limited (Registered number: 07155793)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Trade debtors 95,403 142,103
Amounts owed by group undertakings 294,160 289,320
Amounts owed by associates 853,480 490,415
Other debtors 3,646 63,314
Tax 226,849 240,143
Prepayments and accrued income 184,636 203,904
1,658,174 1,429,199

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans and overdrafts 10,000 7,500
Trade creditors 93,125 243,607
Amounts owed to group undertakings 708,898 515,600
Amounts owed to associates 341,910 -
Social security and other taxes 23,698 8,587
VAT 70,971 202,678
Other creditors 7,201 5,807
Directors' current accounts 453,564 -
Accruals and deferred income 96,407 141,396
1,805,774 1,125,175

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.22 31.3.21
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 21,667 32,500
Other loans 962,815 962,815
Directors' loan accounts 655 655
995,137 1,005,970

Fitfactory Innovations Limited (Registered number: 07155793)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.22 31.3.21
£    £   
Other loans > 1 year 962,815 962,815

The following charges exists;

A debenture created 10 May 2013 securing all monies due, or becoming due to the company's bank. This is secured by way of a fixed and floating charge over the assets of the company.

A further two debentures dated 23 March 2016 and 2 March 2015 exist securing by way of a fixed and floating charge over the assets, all monies due or becoming due to Lancashire County Developments (Investments) Ltd.

A charge created 20 September 2018 securing by way of a fixed and floating charge over the assets of the company, all monies due or becoming due to Innovate UK Loans Ltd.

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.22 31.3.21
value: £    £   
10,000 Ordinary £1 10,000 10,000

11. ULTIMATE CONTROLLING PARTY

The controlling party is Fitfactory Technology Group Limited.

The ultimate controlling party is T B Dawes.