Kami Healthcare Limited - Accounts to registrar (filleted) - small 18.2

Kami Healthcare Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 07521720 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false Ordinary 1.00000 Associate 'A' Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075217202020-12-31075217202021-12-31075217202021-01-012021-12-31075217202019-12-31075217202020-01-012020-12-31075217202020-12-3107521720ns16:EnglandWales2021-01-012021-12-3107521720ns15:PoundSterling2021-01-012021-12-3107521720ns11:Director12021-01-012021-12-3107521720ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3107521720ns11:SmallEntities2021-01-012021-12-3107521720ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3107521720ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3107521720ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107521720ns11:FullAccounts2021-01-012021-12-310752172012021-01-012021-12-3107521720ns11:OrdinaryShareClass12021-01-012021-12-3107521720ns11:OrdinaryShareClass22021-01-012021-12-3107521720ns11:Director22021-01-012021-12-3107521720ns11:Director32021-01-012021-12-3107521720ns11:Director42021-01-012021-12-3107521720ns11:Director52021-01-012021-12-3107521720ns11:Director62021-01-012021-12-3107521720ns11:CompanySecretary12021-01-012021-12-3107521720ns11:RegisteredOffice2021-01-012021-12-3107521720ns6:CurrentFinancialInstruments2021-12-3107521720ns6:CurrentFinancialInstruments2020-12-3107521720ns6:ShareCapital2021-12-3107521720ns6:ShareCapital2020-12-3107521720ns6:RetainedEarningsAccumulatedLosses2021-12-3107521720ns6:RetainedEarningsAccumulatedLosses2020-12-3107521720ns6:NetGoodwill2021-01-012021-12-3107521720ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3107521720ns6:LongLeaseholdAssetsns6:LandBuildings2021-01-012021-12-3107521720ns6:FurnitureFittings2021-01-012021-12-3107521720ns6:MotorVehicles2021-01-012021-12-3107521720ns6:NetGoodwill2020-12-3107521720ns6:NetGoodwill2021-12-3107521720ns6:NetGoodwill2020-12-3107521720ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3107521720ns6:FurnitureFittings2020-12-3107521720ns6:MotorVehicles2020-12-3107521720ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-3107521720ns6:FurnitureFittings2021-12-3107521720ns6:MotorVehicles2021-12-3107521720ns6:LongLeaseholdAssetsns6:LandBuildings2020-12-3107521720ns6:FurnitureFittings2020-12-3107521720ns6:MotorVehicles2020-12-3107521720ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107521720ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3107521720ns6:MoreThanFiveYears2021-12-3107521720ns6:MoreThanFiveYears2020-12-3107521720ns6:DeferredTaxation2020-12-3107521720ns6:DeferredTaxation2021-12-3107521720ns11:OrdinaryShareClass12021-12-3107521720ns11:OrdinaryShareClass22021-12-3107521720ns6:RetainedEarningsAccumulatedLosses2020-12-3107521720ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 07521720 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

KAMI HEALTHCARE LIMITED

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


KAMI HEALTHCARE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: M Ikhlaq
M Eshak
K Ayub
M A Issat
A Mahmood
Mrs R Ikhlaq



SECRETARY: M Eshak



REGISTERED OFFICE: 195-197 Otley Road
Bradford
West Yorkshire
BD3 0JF



REGISTERED NUMBER: 07521720 (England and Wales)



ACCOUNTANTS: Ashcrofts Accountants Limited
2 Cedargrove
Hagley
Stourbridge
West Midlands
DY9 0DR



BANKERS: Santander UK plc
Bootle
Merseyside
L30 4GB

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 43,950 53,717
Tangible assets 5 370,903 394,931
414,853 448,648

CURRENT ASSETS
Stocks 6 76,357 79,429
Debtors 7 315,350 300,428
Cash at bank and in hand 361,223 328,654
752,930 708,511
CREDITORS
Amounts falling due within one year 8 (717,131 ) (880,769 )
NET CURRENT ASSETS/(LIABILITIES) 35,799 (172,258 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

450,652

276,390

PROVISIONS FOR LIABILITIES 10 (2,887 ) (3,627 )
NET ASSETS 447,765 272,763

CAPITAL AND RESERVES
Called up share capital 11 500 500
Retained earnings 12 447,265 272,263
SHAREHOLDERS' FUNDS 447,765 272,763

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

BALANCE SHEET - continued
31 DECEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 July 2022 and were signed on its behalf by:





M Ikhlaq - Director


KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


1. STATUTORY INFORMATION

Kami Healthcare Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of fifteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - Over the term of the lease
Fixtures, fittings & equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2020 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 146,500
AMORTISATION
At 1 January 2021 92,783
Amortisation for year 9,767
At 31 December 2021 102,550
NET BOOK VALUE
At 31 December 2021 43,950
At 31 December 2020 53,717

5. TANGIBLE FIXED ASSETS
Fixtures,
Long fittings Motor
leasehold & equipment vehicles Totals
£    £    £    £   
COST
At 1 January 2021
and 31 December 2021 500,000 72,560 2,700 575,260
DEPRECIATION
At 1 January 2021 124,161 54,987 1,181 180,329
Charge for year 20,134 3,514 380 24,028
At 31 December 2021 144,295 58,501 1,561 204,357
NET BOOK VALUE
At 31 December 2021 355,705 14,059 1,139 370,903
At 31 December 2020 375,839 17,573 1,519 394,931

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


6. STOCKS
2021 2020
£    £   
Stocks 76,357 79,429

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 135,767 153,572
Other debtors 127,585 99,407
VAT 39,972 34,978
Prepayments and accrued income 12,026 12,471
315,350 300,428

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 275,566 287,646
Corporation tax 47,276 24,344
Social security and other taxes 2,252 2,968
Other creditors 257,072 426,880
Directors' loan accounts 130,506 135,416
Accruals and deferred income 4,459 3,515
717,131 880,769

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
In more than five years 53,129 53,129

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 2,887 3,627

Deferred
tax
£   
Balance at 1 January 2021 3,627
Credited during the year (740 )
Balance at 31 December 2021 2,887

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
400 Ordinary £1 400 400
100 Associate 'A' Ordinary £1 100 100
500 500

12. RESERVES
Retained
earnings
£   

At 1 January 2021 272,263
Profit for the year 189,507
Dividends (14,505 )
At 31 December 2021 447,265

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At 31 December 2021, there was a loan from Mr M Ikhlaq of £67,090 (2020: £67,090). This unsecured loan is interest free and repayable on demand.

At 31 December 2021, there was a loan from Mr M Eshak of £Nil (2020: £4,910). This unsecured loan is interest free and repayable on demand.

At 31 December 2021, there was a loan from Mr K Ayub of £19,920 (2020: £19,920). This unsecured loan is interest free and repayable on demand.

At 31 December 2021, there was a loan from Mr M Issat of £21,748 (2020: £21,748). This unsecured loan is interest free and repayable on demand.

At 31 December 2021, there was a loan from Mr A Mahmood of £21,748 (2019: £21,748). This unsecured loan is interest free and repayable on demand.

KAMI HEALTHCARE LIMITED (REGISTERED NUMBER: 07521720)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


14. RELATED PARTY DISCLOSURES

The company received management charges during the year of £39,303 (2020: £38,869) in respect of the provision of management services to Red Oak Healthcare Limited, a company in which Mr M Ikhlaq, Mr M Eshak, Mr K Ayub, Mr M A Issat and Mr A Mahmood are directors.

At 31 December 2021, there was loan to Red Oak Healthcare Limited of £40,049 (2020: £5,709), a company in which Mr M Ikhlaq, Mr M Eshak, Mr K Ayub, Mr M A Issat and Mr A Mahmood are directors.

At 31 December 2021, there was loan to Fiveqube Limited of £87,536 (2020: £93,698), a company in which Mr M Ikhlaq, Mr M A Issat, Mr A Mahmood and Mrs R Ikhlaq are directors.

At 31 December 2021, there was loan from Alpharma Limited of £18,229 (2020: £15,698), a company in which Mr M A Issat is a director.

At 31 December 2021, there was loan from Prescriptions 2 U Ltd of £237,778 (2020: £337,778), a company in which Mr M Eshak is a director.