PREDATOR_NUTRITION_ONLINE - Accounts


Company Registration No. 11652099 (England and Wales)
PREDATOR NUTRITION ONLINE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PREDATOR NUTRITION ONLINE LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
PREDATOR NUTRITION ONLINE LTD
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PREDATOR NUTRITION ONLINE LTD FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Predator Nutrition Online Ltd for the year ended 30 September 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Predator Nutrition Online Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Predator Nutrition Online Ltd and state those matters that we have agreed to state to the Board of Directors of Predator Nutrition Online Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Predator Nutrition Online Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Predator Nutrition Online Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Predator Nutrition Online Ltd. You consider that Predator Nutrition Online Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Predator Nutrition Online Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Parsons Accountants Ltd
12 May 2022
Chartered Accountants
No 2 Silkwood Office Park
Fryers Way
Wakefield
WF5 9TJ
PREDATOR NUTRITION ONLINE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
124,279
466,046
Tangible assets
5
117,209
97,927
241,488
563,973
Current assets
Stocks
658,527
630,333
Debtors
6
1,079,543
2,515,749
Cash at bank and in hand
355,023
176,573
2,093,093
3,322,655
Creditors: amounts falling due within one year
7
(1,327,624)
(3,757,927)
Net current assets/(liabilities)
765,469
(435,272)
Total assets less current liabilities
1,006,957
128,701
Provisions for liabilities
(11,884)
(5,941)
Net assets
995,073
122,760
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
994,973
122,660
Total equity
995,073
122,760

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PREDATOR NUTRITION ONLINE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 12 May 2022
Mr R Johal
Director
Company Registration No. 11652099
PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -
1
Accounting policies
Company information

Predator Nutrition Online Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Thornes Farm Way, Leeds, West Yorkshire, LS9 0AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
25% straight line
Licenses
25% straight line
Software
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
20
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2020 and 30 September 2021
1,035,658
Amortisation and impairment
At 1 October 2020
569,612
Amortisation charged for the year
341,767
At 30 September 2021
911,379
Carrying amount
At 30 September 2021
124,279
At 30 September 2020
466,046
5
Tangible fixed assets
Fixtures and fittings
Computers
Licenses
Software
Total
£
£
£
£
£
Cost
At 1 October 2020
57,639
8,641
1,301
86,866
154,447
Additions
-
0
-
0
-
0
67,076
67,076
At 30 September 2021
57,639
8,641
1,301
153,942
221,523
Depreciation and impairment
At 1 October 2020
23,249
3,600
542
29,129
56,520
Depreciation charged in the year
14,410
2,160
325
30,899
47,794
At 30 September 2021
37,659
5,760
867
60,028
104,314
Carrying amount
At 30 September 2021
19,980
2,881
434
93,914
117,209
At 30 September 2020
34,390
5,041
759
57,737
97,927
PREDATOR NUTRITION ONLINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
15,676
70,690
Other debtors
1,063,867
2,445,059
1,079,543
2,515,749
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
126,357
75,771
Corporation tax
132,170
3,076
Other taxation and social security
15,496
12,956
Other creditors
1,053,601
3,666,124
1,327,624
3,757,927
2021-09-302020-10-01false12 May 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr R Johal116520992020-10-012021-09-30116520992021-09-30116520992020-09-3011652099core:NetGoodwill2021-09-3011652099core:NetGoodwill2020-09-3011652099core:FurnitureFittings2021-09-3011652099core:ComputerEquipment2021-09-3011652099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-09-3011652099core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-09-3011652099core:FurnitureFittings2020-09-3011652099core:ComputerEquipment2020-09-3011652099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-3011652099core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-09-3011652099core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3011652099core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3011652099core:CurrentFinancialInstruments2021-09-3011652099core:CurrentFinancialInstruments2020-09-3011652099core:ShareCapital2021-09-3011652099core:ShareCapital2020-09-3011652099core:RetainedEarningsAccumulatedLosses2021-09-3011652099core:RetainedEarningsAccumulatedLosses2020-09-3011652099bus:Director12020-10-012021-09-3011652099core:Goodwill2020-10-012021-09-3011652099core:FurnitureFittings2020-10-012021-09-3011652099core:ComputerEquipment2020-10-012021-09-3011652099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-012021-09-3011652099core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-10-012021-09-30116520992019-10-012020-09-3011652099core:NetGoodwill2020-09-3011652099core:NetGoodwill2020-10-012021-09-3011652099core:FurnitureFittings2020-09-3011652099core:ComputerEquipment2020-09-3011652099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-3011652099core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2020-09-30116520992020-09-3011652099core:WithinOneYear2021-09-3011652099core:WithinOneYear2020-09-3011652099bus:PrivateLimitedCompanyLtd2020-10-012021-09-3011652099bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3011652099bus:FRS1022020-10-012021-09-3011652099bus:AuditExemptWithAccountantsReport2020-10-012021-09-3011652099bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP