HAMPSHIRE_BUSINESS_COMPUT - Accounts


Company Registration No. 02050982 (England and Wales)
HAMPSHIRE BUSINESS COMPUTERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
HAMPSHIRE BUSINESS COMPUTERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HAMPSHIRE BUSINESS COMPUTERS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
57,701
74,544
Investments
5
354,663
354,663
412,364
429,207
Current assets
Stocks
21,461
18,984
Debtors
7
1,202,446
628,972
Cash at bank and in hand
436,743
749,788
1,660,650
1,397,744
Creditors: amounts falling due within one year
8
(582,837)
(730,225)
Net current assets
1,077,813
667,519
Total assets less current liabilities
1,490,177
1,096,726
Provisions for liabilities
(10,668)
(10,665)
Net assets
1,479,509
1,086,061
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
1,478,509
1,085,061
Total equity
1,479,509
1,086,061

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HAMPSHIRE BUSINESS COMPUTERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 June 2022 and are signed on its behalf by:
Mr K Doyle
Director
Company Registration No. 02050982
HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Hampshire Business Computers Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Park Court, Premier Way, Abbey Park Industrial Estate, Romsey, Hampshire, United Kingdom, SO51 9DN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10 - 25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
20
18
3
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2020 and 30 September 2021
159,497
Amortisation and impairment
At 1 October 2020 and 30 September 2021
159,497
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
-
0
HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020
302,825
Additions
2,470
Disposals
(22,207)
At 30 September 2021
283,088
Depreciation and impairment
At 1 October 2020
228,281
Depreciation charged in the year
13,192
Eliminated in respect of disposals
(16,086)
At 30 September 2021
225,387
Carrying amount
At 30 September 2021
57,701
At 30 September 2020
74,544
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
354,663
354,663
6
Subsidiaries

Details of the company's subsidiaries at 30 September 2021 are as follows:

Name of
Registered
Nature of business
Class of
% Held
Undertaking
Office
shares held
Direct
Indirect
Clifton IT Limited
UK
IT Consultancy
Ordinary
100
0
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
389,742
445,422
Amounts owed by group undertakings
-
0
3,294
Other debtors
812,704
180,256
1,202,446
628,972
HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
7
Debtors
(Continued)
- 7 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
160,785
209,711
Amounts owed to group undertakings
1,871
-
0
Taxation and social security
246,638
318,757
Other creditors
173,543
201,757
582,837
730,225
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
11,278
10,970
Retirement benefit obligations
(610)
(305)
10,668
10,665
2021
Movements in the year:
£
Liability at 1 October 2020
10,665
Charge to profit or loss
3
Liability at 30 September 2021
10,668

 

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
HAMPSHIRE BUSINESS COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
37,764
7,167
12
Related party transactions

Clifton IT Limited

The company has taken advantage of the exemption available in FRS 102, whereby it has not disclosed transactions with the wholly owned subsidiary.

 

Hampshire Business Computers Retirement Benefit Scheme

The directors of the company are also trustees of Hampshire Business Computers Retirement Benefit Scheme.

 

At the year end the company owed £nil (2020: £64,892) to Hampshire Business Computers Retirement Benefit Scheme. During the year interest of £287 (2020: £2,571) was charged on the loan.

Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year the company issued a loan of £350,000 to Oliver Ross, the son of a director of the company. Interest is charged at 2% per annum, and the loan is expected to be repaid within 6 months of the year end.

13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan to K Doyle
-
70,000
120,000
190,000
Loan to D Ross
-
70,000
120,000
190,000
140,000
240,000
380,000
2021-09-302020-10-01false16 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr K DoyleMr D RossMr K Doyle020509822020-10-012021-09-30020509822021-09-30020509822020-09-3002050982core:OtherPropertyPlantEquipment2021-09-3002050982core:OtherPropertyPlantEquipment2020-09-3002050982core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3002050982core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3002050982core:CurrentFinancialInstruments2021-09-3002050982core:CurrentFinancialInstruments2020-09-3002050982core:ShareCapital2021-09-3002050982core:ShareCapital2020-09-3002050982core:RetainedEarningsAccumulatedLosses2021-09-3002050982core:RetainedEarningsAccumulatedLosses2020-09-3002050982bus:CompanySecretaryDirector12020-10-012021-09-3002050982core:FurnitureFittings2020-10-012021-09-3002050982core:MotorVehicles2020-10-012021-09-30020509822019-10-012020-09-3002050982core:Goodwill2020-09-3002050982core:Goodwill2021-09-3002050982core:Goodwill2020-09-3002050982core:OtherPropertyPlantEquipment2020-09-3002050982core:OtherPropertyPlantEquipment2020-10-012021-09-3002050982core:Subsidiary12020-10-012021-09-3002050982core:Subsidiary112020-10-012021-09-3002050982core:WithinOneYear2021-09-3002050982core:WithinOneYear2020-09-3002050982bus:PrivateLimitedCompanyLtd2020-10-012021-09-3002050982bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3002050982bus:FRS1022020-10-012021-09-3002050982bus:AuditExemptWithAccountantsReport2020-10-012021-09-3002050982bus:Director12020-10-012021-09-3002050982bus:Director22020-10-012021-09-3002050982bus:CompanySecretary12020-10-012021-09-3002050982bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP