ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-302020-12-01false2provision of legal services2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07822025 2020-12-01 2021-11-30 07822025 2019-12-01 2020-11-30 07822025 2021-11-30 07822025 2020-11-30 07822025 c:Director1 2020-12-01 2021-11-30 07822025 d:OfficeEquipment 2020-12-01 2021-11-30 07822025 d:OfficeEquipment 2021-11-30 07822025 d:OfficeEquipment 2020-11-30 07822025 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 07822025 d:ComputerEquipment 2020-12-01 2021-11-30 07822025 d:CurrentFinancialInstruments 2021-11-30 07822025 d:CurrentFinancialInstruments 2020-11-30 07822025 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 07822025 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 07822025 d:ShareCapital 2021-11-30 07822025 d:ShareCapital 2020-11-30 07822025 d:RetainedEarningsAccumulatedLosses 2021-11-30 07822025 d:RetainedEarningsAccumulatedLosses 2020-11-30 07822025 c:OrdinaryShareClass1 2020-12-01 2021-11-30 07822025 c:OrdinaryShareClass1 2021-11-30 07822025 c:FRS102 2020-12-01 2021-11-30 07822025 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 07822025 c:FullAccounts 2020-12-01 2021-11-30 07822025 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 07822025 2 2020-12-01 2021-11-30 07822025 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 07822025 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07822025














ALLANDALE LEGAL SERVICES LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
ALLANDALE LEGAL SERVICES LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
ALLANDALE LEGAL SERVICES LIMITED
REGISTERED NUMBER:07822025

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,523
2,811

Current assets
  

Debtors: amounts falling due within one year
 5 
128,498
5,132

Cash at bank and in hand
 6 
503,732
547,207

  
632,230
552,339

Creditors: amounts falling due within one year
 7 
(71,964)
(98,062)

Net current assets
  
 
 
560,266
 
 
454,277

Total assets less current liabilities
  
562,789
457,088

Provisions for liabilities
  

Deferred tax
 8 
(631)
(478)

  
 
 
(631)
 
 
(478)

Pension asset
  
100,380
62,683

Net assets
  
662,538
519,293


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
662,438
519,193

  
662,538
519,293


1

 
ALLANDALE LEGAL SERVICES LIMITED
REGISTERED NUMBER:07822025
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 June 2022.




S L Tash
Director

The notes on pages 3 to 10 form part of these financial statements.


2

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Allandale Legal Services Limited is a private company, limited by shares, registered in England and Wales, registration number 07822025. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE and the trading address is 10 Allandale Avenue, Finchley, London, N3 3PJ.
 
The principal activity of the company is the provision of legal services

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director is assessing, on a daily basis, the impact of the significant uncertainty arising from the COVID-19 virus. Whilst the director appreciates there is a significant uncertainty surrounding the future economic climate, the company is well placed to address these impacts. The director is satisfied that the company will be able to satisfy its financial obligations for at least 12 months from the date of signature of the financial statements, which have been prepared on the going concern basis.

 
2.3

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax in respect of the provision of legal services. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

 Interest income

Interest income is recognised in profit or loss using the effective interest method.

3

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined benefit pension plan

The company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the balance sheet date less the fair value of plan assets at the balance sheet date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

4

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.6

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

5

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.10

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

 Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.12

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

6

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 December 2020
7,042


Additions
1,068



At 30 November 2021

8,110



Depreciation


At 1 December 2020
4,231


Charge for the year on owned assets
1,356



At 30 November 2021

5,587



Net book value



At 30 November 2021
2,523



At 30 November 2020
2,812


5.


Debtors

2021
2020
£
£


Trade debtors
15,707
1,500

Other debtors
102,884
3,632

Prepayments and accrued income
9,907
-

128,498
5,132



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
503,732
547,207


7

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
25,344
33,442

Other taxation and social security
13,640
14,726

Other creditors
19,605
32,544

Accruals and deferred income
13,375
17,350

71,964
98,062



8.


Deferred taxation




2021


£






At beginning of year
(478)


Charged to profit or loss
(153)



At end of year
(631)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(631)
(478)


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 ordinary shares of £1.00 each
100
100


8

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

10.


Pension commitments

The company operates a defined benefit pension scheme.

The assets of the scheme are independent from the company's finances. They are administered by a trustee and are held separately from those of the company. At the year end, all pension scheme assets comprised cash deposits held with banks. The scheme was established and funded in November 2014.
These have been calculated by the scheme actuary to take into account changes in market conditions and scheme membership. On an FRS102 basis, the pre-tax surplus in the scheme at 30 November 2021 is £123,926 (2020 - £77,386). Scheme assets are stated at their fair value.

2021
2020
£
£


Fair value of plan assets
1,161,736
1,029,122

Present value of plan liabilities
(1,037,810)
(951,736)

Related deferred tax liability
(23,546)
(14,703)

Net pension scheme liability
100,380
62,683


The amounts recognised in profit or loss are as follows:

2021
2020
£
£


Interest on obligation
(12,848)
(15,697)

Interest income on plan assets
13,893
17,430

Total
1,045
1,733



Reconciliation of fair value of plan liabilities were as follows:

2021
2020
£
£


Opening defined benefit obligation
951,736
826,145

Current service cost
74,028
72,358

Interest cost
12,848
15,697

Actuarial gains
(802)
37,536

Closing defined benefit obligation
1,037,810
951,736

9

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
 
10.Pension commitments (continued)


Reconciliation of fair value of plan assets were as follows:

2021
2020
£
£


Opening fair value of scheme assets
1,029,122
917,373

Interest income on plan assets
13,893
17,430

Actuarial gains
46,237
18,298

Contributions by employer
72,484
76,021

1,161,736
1,029,122


The company expects to contribute £NIL to its defined benefit pension scheme in 2022.





Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

2021
2020
%
%
Discount rate


1.5

1.35
 
Inflation assumption (RPI)


3.75

3.30
 
Inflation assumption (CPI)


2.75

2.30
 



 






11.


Related party transactions

As at the year end, the company owed the director £12,712 (2020 - £3,632 owed to the company by the director). The loan is interest free and repayable on demand.
As at the year end, the company owed £6,892 (2020 - £32,544) to a shareholder. The loan is interest free and repayable on demand.
As at the year end, the company was owed £42,802 (2020 - NIL) from a company under common control. The loan is interest free and repayable on demand.
As at the year end, the company was owed £42,000 (2020 - NIL) from a company in which the director has a participating interest. The loan is interest free and repayable on demand.

 
10