Contracts Engineering Limited - Accounts to registrar (filleted) - small 18.2

Contracts Engineering Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 03560407 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035604072020-12-31035604072021-12-31035604072021-01-012021-12-31035604072019-12-31035604072020-01-012020-12-31035604072020-12-3103560407ns16:EnglandWales2021-01-012021-12-3103560407ns15:PoundSterling2021-01-012021-12-3103560407ns11:Director12021-01-012021-12-3103560407ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3103560407ns11:SmallEntities2021-01-012021-12-3103560407ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3103560407ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3103560407ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103560407ns11:FullAccounts2021-01-012021-12-3103560407ns11:OrdinaryShareClass12021-01-012021-12-3103560407ns11:Director22021-01-012021-12-3103560407ns11:Director32021-01-012021-12-3103560407ns11:CompanySecretary12021-01-012021-12-3103560407ns11:RegisteredOffice2021-01-012021-12-3103560407ns6:CurrentFinancialInstruments2021-12-3103560407ns6:CurrentFinancialInstruments2020-12-3103560407ns6:Non-currentFinancialInstruments2021-12-3103560407ns6:Non-currentFinancialInstruments2020-12-3103560407ns6:ShareCapital2021-12-3103560407ns6:ShareCapital2020-12-3103560407ns6:SharePremium2021-12-3103560407ns6:SharePremium2020-12-3103560407ns6:RetainedEarningsAccumulatedLosses2021-12-3103560407ns6:RetainedEarningsAccumulatedLosses2020-12-3103560407ns6:LeaseholdImprovements2021-01-012021-12-3103560407ns6:PlantMachinery2021-01-012021-12-3103560407ns6:FurnitureFittings2021-01-012021-12-3103560407ns6:MotorVehicles2021-01-012021-12-3103560407ns6:ComputerEquipment2021-01-012021-12-3103560407ns6:LeaseholdImprovements2020-12-3103560407ns6:PlantMachinery2020-12-3103560407ns6:FurnitureFittings2020-12-3103560407ns6:LeaseholdImprovements2021-12-3103560407ns6:PlantMachinery2021-12-3103560407ns6:FurnitureFittings2021-12-3103560407ns6:LeaseholdImprovements2020-12-3103560407ns6:PlantMachinery2020-12-3103560407ns6:FurnitureFittings2020-12-3103560407ns6:MotorVehicles2020-12-3103560407ns6:ComputerEquipment2020-12-3103560407ns6:MotorVehicles2021-12-3103560407ns6:ComputerEquipment2021-12-3103560407ns6:MotorVehicles2020-12-3103560407ns6:ComputerEquipment2020-12-3103560407ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3103560407ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103560407ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3103560407ns6:CurrentFinancialInstruments2021-01-012021-12-3103560407ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3103560407ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3103560407ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3103560407ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3103560407ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3103560407ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3103560407ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3103560407ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2020-12-3103560407ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3103560407ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2020-12-3103560407ns6:HirePurchaseContracts2021-12-3103560407ns6:HirePurchaseContracts2020-12-3103560407ns6:WithinOneYear2021-12-3103560407ns6:WithinOneYear2020-12-3103560407ns6:MoreThanFiveYears2021-12-3103560407ns6:MoreThanFiveYears2020-12-3103560407ns6:AllPeriods2021-12-3103560407ns6:AllPeriods2020-12-3103560407ns6:DeferredTaxation2020-12-3103560407ns6:DeferredTaxation2021-01-012021-12-3103560407ns6:DeferredTaxation2021-12-3103560407ns11:OrdinaryShareClass12021-12-3103560407ns6:RetainedEarningsAccumulatedLosses2020-12-3103560407ns6:SharePremium2020-12-3103560407ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 03560407 (England and Wales)





















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

CONTRACTS ENGINEERING LIMITED

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CONTRACTS ENGINEERING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: T D Barratt
C I M Barratt
M Blenkinsop





SECRETARY: T D Barratt





REGISTERED OFFICE: Crowe U.K. LLP
Riverside House
40-46 High Street
Maidstone
Kent
ME14 1JH





REGISTERED NUMBER: 03560407 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
Riverside House
40-46 High Street
Maidstone
Kent
ME14 1JH

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 653,808 671,800

CURRENT ASSETS
Stocks 151,965 31,681
Debtors 5 971,241 842,125
Cash at bank and in hand 86,619 159,511
1,209,825 1,033,317
CREDITORS
Amounts falling due within one year 6 963,141 728,352
NET CURRENT ASSETS 246,684 304,965
TOTAL ASSETS LESS CURRENT LIABILITIES 900,492 976,765

CREDITORS
Amounts falling due after more than one year 7 (207,082 ) (447,494 )

PROVISIONS FOR LIABILITIES 10 (138,055 ) (105,087 )
NET ASSETS 555,355 424,184

CAPITAL AND RESERVES
Called up share capital 11 101 101
Share premium 12 97,795 97,795
Retained earnings 12 457,459 326,288
SHAREHOLDERS' FUNDS 555,355 424,184

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 June 2022 and were signed on its behalf by:





T D Barratt - Director


CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021


1. STATUTORY INFORMATION

Contracts Engineering Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
Accounting standards require the directors to consider the appropriateness of the going concern basis when preparing the financial statements. The directors confirm that they consider that the going concern basis remains appropriate. The directors believe that the company has sufficient resources to continue in operational existence for the foreseeable future. The directors believe this to be the case as the company has positive reserves and cash balances. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

The directors have again considered the impact of the Covid-19 crisis on the business. Whilst the fundamental longer-term outlook remains positive, the directors still expect to see some temporary short-term effects in the early part of 2022. It is still likely that some customer orders may be delayed and deliveries from suppliers may be disrupted. As a result, turnover, and profitability in 2022 may be reduced for a short period. The directors have taken immediate action to mitigate these effects including reviewing staffing and cashflow. The company has also taken advantage of any relevant Government schemes to assist the business.

The directors regard the going concern basis as remaining appropriate as they have assessed the company's financial performance and position. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that completed goods have been delivered to the customer, or held in warehouse at the customers' instruction awaiting future delivery.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 20% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Government grants
Grants relate to amounts received under the Government's Coronavirus Job Retention Scheme and Business Rates Relief. Grants are accounted for on an accruals basis and recognised in the Income Statement as other operating income.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with no significant risk of change in value.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Creditors
Short term creditors are measured at the transaction price.

Financial reporting standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 3 Financial Statement Presentation paragraph 3.17 (d);
- the requirements of Section 11 Financial Instruments paragraphs 11.39 to 11.48A;
- the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.29;
- the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2020 - 34 ) .

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2021 54,970 1,469,202 94,990
Additions - 84,592 10,614
At 31 December 2021 54,970 1,553,794 105,604
DEPRECIATION
At 1 January 2021 20,819 887,344 82,101
Charge for year 6,830 91,349 4,294
At 31 December 2021 27,649 978,693 86,395
NET BOOK VALUE
At 31 December 2021 27,321 575,101 19,209
At 31 December 2020 34,151 581,858 12,889

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2021 44,494 57,448 1,721,104
Additions - - 95,206
At 31 December 2021 44,494 57,448 1,816,310
DEPRECIATION
At 1 January 2021 24,586 34,454 1,049,304
Charge for year 4,977 5,748 113,198
At 31 December 2021 29,563 40,202 1,162,502
NET BOOK VALUE
At 31 December 2021 14,931 17,246 653,808
At 31 December 2020 19,908 22,994 671,800

The net book value of assets held under finance leases or hire purchase contracts, included above is £142,351 (2020: £305,904).

5. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Trade debtors 443,218 441,400
Amounts owed by group undertakings 412,961 290,464
Tax 34,298 31,631
Prepayments and accrued income 53,764 51,630
944,241 815,125

Amounts falling due after more than one year:
Other debtors 27,000 27,000

Aggregate amounts 971,241 842,125

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 88,333 29,000
Other loans 13,589 27,179
Hire purchase contracts (see note 8) 81,912 73,614
Trade creditors 387,680 347,921
Social security and other taxes 20,192 16,439
VAT 41,857 123,925
Other creditors 2,596 889
Invoice discounting 291,707 80,015
Accruals and deferred income 35,275 29,370
963,141 728,352

In May 2020, the company obtained a Coronavirus Business Interruption Loan of £140,000 repayable in installments over 12 months. First repayment and interest is due 12 months after drawdown. Interest is charged at 2.47% and the loan is secured by a debenture charge.

In May 2020, the company obtained a second Coronavirus Business Interruption Loan of £150,000 repayable in installments over 5 years. First repayment and interest is due 12 months after drawdown. Interest is charged at 3.48% and the loan is secured by a debenture charge.

In Feburary 2014, the company obtained a loan from The Kent County Council of £93,537 repayable in installments over 4 years. No interest is chargeable on the loan. The loan is secured by the assets of the company.

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 1-2 years 30,000 -
Bank loans - 2-5 years 72,500 232,000
Bank loans more 5 yr by instal - 29,000
Hire purchase contracts (see note 8) 104,582 186,494
207,082 447,494

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 29,000

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 81,912 73,614
Between one and five years 104,582 186,494
186,494 260,108

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


8. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2021 2020
£    £   
Within one year 90,000 90,000
In more than five years 540,000 630,000
630,000 720,000

9. SECURED DEBTS

Invoice financing creditor of £291,707 (2020: £80,015) included in creditors due in less than one year is secured on the book debts of the company. Hire purchase borrowings are secured on the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 138,055 105,087

Deferred
tax
£   
Balance at 1 January 2021 105,087
Provided during year 32,968
Balance at 31 December 2021 138,055

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
101 Ordinary 1.00 101 101

12. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2021 326,288 97,795 424,083
Profit for the year 131,171 131,171
At 31 December 2021 457,459 97,795 555,254

13. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independent administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £27,220 (2020: £33,892). At the balance sheet date, accrued contributions amounted to £nil (2020: £nil).

14. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

CONTRACTS ENGINEERING LIMITED (REGISTERED NUMBER: 03560407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021


14. RELATED PARTY DISCLOSURES - continued

Blenkinsop Consulting Limited
A company under common control

During the year the company purchased services from Blenkinsop Consulting Limited with a value of £nil (2020: £4,000). At the balance sheet date, the company owed Blenkinsop Consulting Limited £6,000 (2020: £6,000).

15. ULTIMATE CONTROLLING PARTY

The controlling party is BAMUK Group Limited.

The ultimate controlling parties are Mr T D Barratt and Mrs C I M Barratt.