Whorl Publishing Limited - Filleted accounts

Whorl Publishing Limited - Filleted accounts


Registered number
06923656
Whorl Publishing Limited
Filleted Accounts
31 December 2021
Whorl Publishing Limited
Registered number: 06923656
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 4 - 4,934
Current assets
Stocks - 1,173
Debtors 5 3,378 427
Cash at bank and in hand 14,219 33,075
17,597 34,675
Creditors: amounts falling due within one year 6 (3,663) (11,574)
Net current assets 13,934 23,101
Net assets 13,934 28,035
Capital and reserves
Called up share capital 100 100
Profit and loss account 13,834 27,935
Shareholder's funds 13,934 28,035
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs Jennifer Ricketts
Director
Approved by the board on 10 June 2022
Whorl Publishing Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% straight line
Website design costs 20% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2021 16,667
At 31 December 2021 16,667
Amortisation
At 1 January 2021 16,667
At 31 December 2021 16,667
Net book value
At 31 December 2021 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Website design costs Total
£ £ £
Cost
At 1 January 2021 5,184 5,000 10,184
Disposals - (3,000) (3,000)
At 31 December 2021 5,184 2,000 7,184
Depreciation
At 1 January 2021 4,250 1,000 5,250
Charge for the year 934 1,000 1,934
At 31 December 2021 5,184 2,000 7,184
Net book value
At 31 December 2021 - - -
At 31 December 2020 934 4,000 4,934
5 Debtors 2021 2020
£ £
Trade debtors 361 285
Other debtors 3,017 142
3,378 427
Other debtors includes an amount of £1,651 owed by the director, Jenny Ricketts, following the transfer
of stock and the continued use of the website.
6 Creditors: amounts falling due within one year 2021 2020
£ £
Director's account - 6,051
Taxation and social security costs (323) 1,890
Other creditors 3,986 3,633
3,663 11,574
7 Controlling party
The ultimate controlling party is Mrs J Ricketts.
8 Other information
Whorl Publishing Limited is a private company limited by shares and incorporated in England. Its registered office is:
Harraton Lodge
Ducks Lane
Exning
Newmarket
CB8 7HQ
Whorl Publishing Limited 06923656 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2021 Mrs Jennifer Ricketts No description of principal activity 06923656 2020-01-01 2020-12-31 06923656 core:WithinOneYear 2020-12-31 06923656 core:ShareCapital 2020-12-31 06923656 core:RetainedEarningsAccumulatedLosses 2020-12-31 06923656 2021-01-01 2021-12-31 06923656 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 06923656 bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 06923656 bus:Director40 2021-01-01 2021-12-31 06923656 1 2021-01-01 2021-12-31 06923656 2 2021-01-01 2021-12-31 06923656 core:PlantMachinery 2021-01-01 2021-12-31 06923656 core:Vehicles 2021-01-01 2021-12-31 06923656 countries:England 2021-01-01 2021-12-31 06923656 bus:FRS102 2021-01-01 2021-12-31 06923656 bus:FullAccounts 2021-01-01 2021-12-31 06923656 2021-12-31 06923656 core:WithinOneYear 2021-12-31 06923656 core:ShareCapital 2021-12-31 06923656 core:RetainedEarningsAccumulatedLosses 2021-12-31 06923656 core:Goodwill 2021-12-31 06923656 core:PlantMachinery 2021-12-31 06923656 core:Vehicles 2021-12-31 06923656 2020-12-31 06923656 core:Goodwill 2020-12-31 06923656 core:PlantMachinery 2020-12-31 06923656 core:Vehicles 2020-12-31 iso4217:GBP xbrli:pure