ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-312020-11-0121falseNo description of principal activity19falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12061654 2020-11-01 2021-10-31 12061654 2021-10-31 12061654 2019-06-20 2020-10-31 12061654 2020-10-31 12061654 c:Director1 2020-11-01 2021-10-31 12061654 c:Director2 2020-11-01 2021-10-31 12061654 d:OfficeEquipment 2020-11-01 2021-10-31 12061654 d:OfficeEquipment 2021-10-31 12061654 d:OfficeEquipment 2020-10-31 12061654 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 12061654 d:CurrentFinancialInstruments 2021-10-31 12061654 d:CurrentFinancialInstruments 2020-10-31 12061654 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 12061654 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 12061654 d:ShareCapital 2021-10-31 12061654 d:ShareCapital 2020-10-31 12061654 d:RetainedEarningsAccumulatedLosses 2021-10-31 12061654 d:RetainedEarningsAccumulatedLosses 2020-10-31 12061654 d:AcceleratedTaxDepreciationDeferredTax 2021-10-31 12061654 d:AcceleratedTaxDepreciationDeferredTax 2020-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-11-01 2021-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-11-01 2021-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-10-31 12061654 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-10-31 12061654 c:FRS102 2020-11-01 2021-10-31 12061654 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 12061654 c:FullAccounts 2020-11-01 2021-10-31 12061654 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 12061654 2 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure
Company registration number: 12061654







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2021


MACKRELL TURNER GARRETT (SURREY) LIMITED






































img2e82.png                        

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
REGISTERED NUMBER:12061654



STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,528
26,028

  
21,528
26,028

Current assets
  

Debtors: amounts falling due within one year
 5 
521,087
508,695

Cash at bank and in hand
  
627,112
408,967

  
1,148,199
917,662

Creditors: amounts falling due within one year
 6 
(574,784)
(723,562)

Net current assets
  
 
 
573,415
 
 
194,100

Total assets less current liabilities
  
594,943
220,128

Provisions for liabilities
  

Deferred tax
 7 
(5,382)
(4,945)

Other provisions
 8 
(68,967)
(72,200)

  
 
 
(74,349)
 
 
(77,145)

Net assets
  
520,594
142,983

Page 1

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
REGISTERED NUMBER:12061654


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
520,494
142,883

  
520,594
142,983


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
Mr M Mediratta
................................................
Mr D K Austin
Director
Director


Date: 31 March 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

Mackrell Turner Garrett (Surrey) Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office and trading address is disclosed on the company information page. 
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2020 -21).

Page 5

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 November 2020
29,061


Additions
6,810



At 31 October 2021

35,871



Depreciation


At 1 November 2020
3,033


Charge for the year on owned assets
11,310



At 31 October 2021

14,343



Net book value



At 31 October 2021
21,528


5.


Debtors

2021
2020
£
£


Trade debtors
196,333
186,674

Other debtors
18,615
22,164

Prepayments and accrued income
179,872
161,754

Amounts recoverable on contracts
126,267
138,103

521,087
508,695


Page 6

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
209,359
251,971

Trade creditors
5,706
20,436

Corporation tax
109,718
38,891

Other taxation and social security
94,542
127,097

Other creditors
42,601
170,458

Accruals and deferred income
112,858
114,709

574,784
723,562



7.


Deferred taxation




2021


£






At beginning of year
(4,945)


Charged to profit or loss
(437)



At end of year
(5,382)

2021
2020
£
£


Accelerated capital allowances
(5,382)
(4,945)

(5,382)
(4,945)

Page 7

 


MACKRELL TURNER GARRETT (SURREY) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

8.


Provisions




PI Claims Provision
Dilapidation Provision
Total

£
£
£





At 1 November 2020
37,500
34,700
72,200


Charged to profit or loss
-
5,100
5,100


Utilised in year
-
(8,333)
(8,333)



At 31 October 2021
37,500
31,467
68,967


9.


Related party transactions

Included within other creditors are an amount owed to the director M Mediratta totalling £21,101 and to the director D Austin totalling £21,500.  No interest in paid on the loans.

 
Page 8