Cambridge Associates in Management Limited - Period Ending 2021-09-30

Cambridge Associates in Management Limited - Period Ending 2021-09-30


Cambridge Associates in Management Limited 01741285 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is Nursery school services Digita Accounts Production Advanced 6.30.9574.0 true 01741285 2020-10-01 2021-09-30 01741285 2021-09-30 01741285 bus:OrdinaryShareClass1 2021-09-30 01741285 core:CurrentFinancialInstruments 2021-09-30 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 01741285 core:Non-currentFinancialInstruments 2021-09-30 01741285 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 01741285 core:Goodwill 2021-09-30 01741285 core:FurnitureFittingsToolsEquipment 2021-09-30 01741285 core:LandBuildings 2021-09-30 01741285 bus:SmallEntities 2020-10-01 2021-09-30 01741285 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 01741285 bus:FullAccounts 2020-10-01 2021-09-30 01741285 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 01741285 bus:RegisteredOffice 2020-10-01 2021-09-30 01741285 bus:Director2 2020-10-01 2021-09-30 01741285 bus:Director3 2020-10-01 2021-09-30 01741285 bus:OrdinaryShareClass1 2020-10-01 2021-09-30 01741285 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 01741285 core:Goodwill 2020-10-01 2021-09-30 01741285 core:Buildings 2020-10-01 2021-09-30 01741285 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 01741285 core:LandBuildings 2020-10-01 2021-09-30 01741285 countries:AllCountries 2020-10-01 2021-09-30 01741285 2020-09-30 01741285 core:Goodwill 2020-09-30 01741285 core:FurnitureFittingsToolsEquipment 2020-09-30 01741285 core:LandBuildings 2020-09-30 01741285 2019-10-01 2020-09-30 01741285 2020-09-30 01741285 bus:OrdinaryShareClass1 2020-09-30 01741285 core:CurrentFinancialInstruments 2020-09-30 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 01741285 core:Non-currentFinancialInstruments 2020-09-30 01741285 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 01741285 core:Goodwill 2020-09-30 01741285 core:FurnitureFittingsToolsEquipment 2020-09-30 01741285 core:LandBuildings 2020-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01741285

Cambridge Associates in Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

image-name
 

Cambridge Associates in Management Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Cambridge Associates in Management Limited

Company Information

Directors

Mr GW Brash-Hall

Mrs AM Brash-Hall

Registered office

Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

Accountants

ProEdge Associates Limited
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Cambridge Associates in Management Limited

(Registration number: 01741285)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

105,999

105,999

Tangible assets

5

48,036

67,255

 

154,035

173,254

Current assets

 

Debtors

6

10,540

106,844

Cash at bank and in hand

 

373,561

302,143

 

384,101

408,987

Creditors: Amounts falling due within one year

7

(196,432)

(129,133)

Net current assets

 

187,669

279,854

Total assets less current liabilities

 

341,704

453,108

Creditors: Amounts falling due after more than one year

7

(48,126)

(50,000)

Net assets

 

293,578

403,108

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

293,478

403,008

Shareholders' funds

 

293,578

403,108

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 June 2022 and signed on its behalf by:
 

 

Cambridge Associates in Management Limited

(Registration number: 01741285)
Balance Sheet as at 30 September 2021

.........................................
Mr GW Brash-Hall
Director

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

The principal place of business is:
67A Milton Road
Cambridge
Cambridgeshire
CB4 1XA

These financial statements were authorised for issue by the Board on 1 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 year life

Property improvements

10 year life

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

No amortisation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2020 - 28).

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2020

105,999

105,999

At 30 September 2021

105,999

105,999

Amortisation

Carrying amount

At 30 September 2021

105,999

105,999

At 30 September 2020

105,999

105,999

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2020

189,897

37,443

227,340

At 30 September 2021

189,897

37,443

227,340

Depreciation

At 1 October 2020

123,734

36,351

160,085

Charge for the year

18,127

1,092

19,219

At 30 September 2021

141,861

37,443

179,304

Carrying amount

At 30 September 2021

48,036

-

48,036

At 30 September 2020

66,163

1,092

67,255

Included within the net book value of land and buildings above is £48,036 (2020 - £66,163) in respect of long leasehold land and buildings.
 

6

Debtors

 

Cambridge Associates in Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Current

2021
£

2020
£

Trade debtors

9,725

13,326

Prepayments

815

1,648

Other debtors

-

91,870

 

10,540

106,844

7

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

trade creditors

45,076

18,421

Taxation and social security

71,008

35,630

Accruals and deferred income

8,814

8,411

Other creditors

71,534

66,671

196,432

129,133

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

48,126

50,000

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

48,126

50,000