ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2020-10-01falsegeneral builders and joiners2true2falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 4542264 2020-10-01 2021-09-30 4542264 2019-10-01 2020-09-30 4542264 2021-09-30 4542264 2020-09-30 4542264 2019-10-01 4542264 c:Director1 2020-10-01 2021-09-30 4542264 d:MotorVehicles 2020-10-01 2021-09-30 4542264 d:MotorVehicles 2021-09-30 4542264 d:MotorVehicles 2020-09-30 4542264 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 4542264 d:OfficeEquipment 2020-10-01 2021-09-30 4542264 d:OfficeEquipment 2021-09-30 4542264 d:OfficeEquipment 2020-09-30 4542264 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 4542264 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 4542264 d:CurrentFinancialInstruments 2021-09-30 4542264 d:CurrentFinancialInstruments 2020-09-30 4542264 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 4542264 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 4542264 d:ShareCapital 2021-09-30 4542264 d:ShareCapital 2020-09-30 4542264 d:RetainedEarningsAccumulatedLosses 2021-09-30 4542264 d:RetainedEarningsAccumulatedLosses 2020-09-30 4542264 c:FRS102 2020-10-01 2021-09-30 4542264 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 4542264 c:FullAccounts 2020-10-01 2021-09-30 4542264 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 4542264 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 4542264 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 4542264 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-09-30 4542264 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-09-30 iso4217:GBP xbrli:pure
Registered number: 4542264





 
Maple Builders Ltd          
 
Financial statements          

For the year ended 30 September 2021          

 
Maple Builders Ltd
Registered number:4542264

Balance sheet
As at 30 September 2021


2021

2020
                                                                                    Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
11,826
15,025

Current assets
  

Stock
 5 
85
85

Debtors
 6 
7,468
4,811

Cash at bank and in hand
 7 
9,268
20,467

  
16,821
25,363

Creditors: amounts falling due within one year
 8 
(13,530)
(27,343)

Net current assets/(liabilities)
  
 
 
3,291
 
 
(1,980)

Total assets less current liabilities
  
15,117
13,045

Provisions for liabilities
  

Deferred tax
 9 
(2,247)
(2,855)

Net assets
  
12,870
10,190


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
12,770
10,090

  
12,870
10,190


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 14 June 2022.


I Howell
Director

The notes on pages 2 to 7 form part of these financial statements.
Page 1

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021

1.


General information

Maple Builders Ltd is a private company limited by shares, incorporated in England and Wales. Its registered office is Construction House, Runwell Road, Wickford, Essex, SS11 7HQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 2

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rates:

Motor vehicles
-
25%
Plant and equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stock

Stock is stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stock is assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021

2.Accounting policies (continued)

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Directors
2
2

Page 4

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021

4.


Tangible fixed assets





Motor vehicles
Plant and equipment
Total

£
£
£



Cost


At 1 October 2020
27,396
17,676
45,072


Additions
-
765
765



At 30 September 2021

27,396
18,441
45,837



Depreciation


At 1 October 2020
15,838
14,209
30,047


Charge for the year
2,889
1,075
3,964



At 30 September 2021

18,727
15,284
34,011



Net book value



At 30 September 2021
8,669
3,157
11,826



At 30 September 2020
11,558
3,467
15,025

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
-
11,558


5.


Stock

2021
2020
£
£

Raw materials and consumables
85
85




 

Page 5

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021

6.


Debtors

2021
2020
£
£


Trade debtors
510
-

Other debtors
6,958
4,811

7,468
4,811



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
9,268
20,467



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
-
127

Corporation tax
9,392
7,202

Taxation and social security
251
2,570

Obligations under finance lease and hire purchase contracts
-
2,929

Other creditors
1,937
12,665

Accruals and deferred income
1,950
1,850

13,530
27,343



9.


Deferred taxation




2021
2020


£

£






At beginning of year
(2,855)
(3,764)


Released during the year
608
909



At end of year
(2,247)
(2,855)

Page 6

 
Maple Builders Ltd
 
 
Notes to the financial statements
For the year ended 30 September 2021
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(2,247)
(2,855)

 
Page 7