ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-302022-05-04No description of principal activity2020-10-01falsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02637121 2020-10-01 2021-09-30 02637121 2019-10-01 2020-09-30 02637121 2021-09-30 02637121 2020-09-30 02637121 c:Director2 2020-10-01 2021-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2020-10-01 2021-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2021-09-30 02637121 d:Buildings d:ShortLeaseholdAssets 2020-09-30 02637121 d:LandBuildings 2021-09-30 02637121 d:LandBuildings 2020-09-30 02637121 d:MotorVehicles 2020-10-01 2021-09-30 02637121 d:FurnitureFittings 2020-10-01 2021-09-30 02637121 d:OfficeEquipment 2020-10-01 2021-09-30 02637121 d:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 02637121 d:OtherPropertyPlantEquipment 2021-09-30 02637121 d:OtherPropertyPlantEquipment 2020-09-30 02637121 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 02637121 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 02637121 d:CurrentFinancialInstruments 2021-09-30 02637121 d:CurrentFinancialInstruments 2020-09-30 02637121 d:Non-currentFinancialInstruments 2021-09-30 02637121 d:Non-currentFinancialInstruments 2020-09-30 02637121 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 02637121 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 02637121 d:ShareCapital 2021-09-30 02637121 d:ShareCapital 2020-09-30 02637121 d:CapitalRedemptionReserve 2021-09-30 02637121 d:CapitalRedemptionReserve 2020-09-30 02637121 d:RetainedEarningsAccumulatedLosses 2021-09-30 02637121 d:RetainedEarningsAccumulatedLosses 2020-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-10-01 2021-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-09-30 02637121 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-09-30 02637121 c:OrdinaryShareClass1 2020-10-01 2021-09-30 02637121 c:OrdinaryShareClass1 2021-09-30 02637121 c:OrdinaryShareClass1 2020-09-30 02637121 c:FRS102 2020-10-01 2021-09-30 02637121 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 02637121 c:FullAccounts 2020-10-01 2021-09-30 02637121 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 02637121 2 2020-10-01 2021-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02637121










R.G.B. COMMUNICATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
R.G.B. COMMUNICATIONS LIMITED
REGISTERED NUMBER: 02637121

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
36,713
20,766

  
36,713
20,766

Current assets
  

Stocks
  
1,269,033
1,165,640

Debtors: amounts falling due after more than one year
 5 
31,018
78,436

Debtors: amounts falling due within one year
 5 
1,095,448
1,083,065

Cash at bank and in hand
 6 
374,833
375,932

  
2,770,332
2,703,073

Creditors: amounts falling due within one year
 7 
(1,924,927)
(2,267,651)

Net current assets
  
 
 
845,405
 
 
435,422

Total assets less current liabilities
  
882,118
456,188

Provisions for liabilities
  

Other provisions
 8 
(17,500)
(12,500)

  
 
 
(17,500)
 
 
(12,500)

Net assets
  
864,618
443,688

Page 1

 
R.G.B. COMMUNICATIONS LIMITED
REGISTERED NUMBER: 02637121
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
85
85

Capital redemption reserve
  
25
25

Profit and loss account
  
864,508
443,578

  
864,618
443,688


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 May 2022.




................................................
Caroline Rose Britt
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

R.G.B. Communications Limited is a company limited by shares which was incorporated in England.
The principal place of business is:
13-14 Headlands Trading Estate, Headlands Grove, Swindon, Wiltshire, SN2 7JQ
The company's principal activity is the supply and distribution of audio interface and cable supply.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the
company will continue in operational existence for the foreseeable future.
The directors and shareholder have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and continues to adopt a going concern basis of accounting in preparing the annual financial statements.

Page 3

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property improvements
-
25%
straight line
Motor vehicles
-
33%
straight line
Fixtures and fittings
-
33%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2020 - 36).


4.


Tangible Fixed Assets





Short Term Leasehold Property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 October 2020
28,237
204,366
232,603


Additions
23,190
11,174
34,364


Disposals
-
(2,103)
(2,103)



At 30 September 2021

51,427
213,437
264,864



Depreciation


At 1 October 2020
26,148
185,689
211,837


Charge for the year on owned assets
3,637
14,458
18,095


Disposals
-
(1,781)
(1,781)



At 30 September 2021

29,785
198,366
228,151



Net book value



At 30 September 2021
21,642
15,071
36,713



At 30 September 2020
2,090
18,676
20,766

Page 7

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

           4.Tangible Fixed Assets (continued)




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Short leasehold
21,643
2,090

21,643
2,090



5.


Debtors

2021
2020
£
£

Due after more than one year

Other debtors
31,018
78,436

31,018
78,436


2021
2020
£
£

Due within one year

Trade debtors
627,644
592,281

Other debtors
269,972
270,597

Prepayments and accrued income
197,832
220,187

1,095,448
1,083,065



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
374,834
375,931

374,834
375,931


Page 8

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
229,167
250,000

Trade creditors
1,152,935
1,426,806

Other taxation and social security
157,378
291,427

Other creditors
43,810
66,363

Accruals and deferred income
341,637
233,055

1,924,927
2,267,651


There is a mortgage debenture dated 09 August 1995 with National Westminster bank PLC in respect of the bank overdraft. 
The security is a  fixed and floating charge over the assets of the company and the leasehold property.


8.


Provisions





Dilapidation provision

£





At 1 October 2020
12,500


Charged to profit or loss
5,000



At 30 September 2021
17,500


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



85 (2020 - 85) Ordinary shares of £1.00 each
85
85



10.


Pension commitments

The company contributed into a Money Purchase Returement Benefit Schemes which are defined contribution schemes. 

Group Company Pension Plan.
This is a group scheme for the benefit of all participating employees, including the company's director with a 4.5% employer contribution.

Page 9

 
R.G.B. COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

11.Directors' personal guarantees

In respect of the banking facilities with National Westminster Bank PLC there are personal guarantees provided by the shareholders / directors for the total sum of £100,000. 

 
Page 10