MOGUNTIA_FOOD_INGREDIENTS - Accounts

Company Registration No. 02363812 (England and Wales)
MOGUNTIA FOOD INGREDIENTS UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
MOGUNTIA FOOD INGREDIENTS UK LIMITED
COMPANY INFORMATION
Directors
Mr P Yeates
Mr N Kent
(Appointed 4 January 2021)
Company number
02363812
Registered office
Unit 1 Hetton Lyons Ind Est
Hetton Le Hole
Houghton Le Spring
Tyne and Wear
England
DH5 0RH
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers
Commerzbank
30 Gresham Street
London
EC2P 2XY
MOGUNTIA FOOD INGREDIENTS UK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 24
MOGUNTIA FOOD INGREDIENTS UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

2021 has continued to be a period of difficult trading for the company, mainly arising from the continuing effects of COVID and Brexit implications.

 

Despite the company achieving a year of record sales, the margin has suffered due to escalating costs in the supply chain e.g. Raw Materials, Freight and Packaging together with increases in the National Minimum Wage. Offset by gains in FX during the period.

 

Despite the ongoing difficulties noted above, the company has continued to invest in both its facility and its team. Thus ensuring we remain at the forefront of innovation and continue to provide a best in class service to our customers.

 

The directors are satisfied with the performance for the year and strongly believe in the strategy adopted. The directors believe the continued focus through innovation will allow the company to grow in 2022 and beyond.

Principal risks and uncertainties

The company has an established, structured approach to risk management,

 

The company's activities expose it to a variety of financial risks, including effects of credit, liquidity and cash flows, and foreign currency risk. The company has adopted risk management policies that seek to mitigate these risks in a cost effective manner. Financial assets that expose the company to financial risk consist primarily of trade debtors and cash. Financial liabilities that expose the company to financial risk consist primarily of trade creditors, bank loans and inter company loan agreements.

 

Credit Risk

Credit risk is the loss in the value of financial assets due to counterparties failing to meet all or part of their obligations. The company performs ongoing credit evaluations of its customer's financial condition.

 

Liquidity Risk

Liquidity risk is the risk that the company does not have sufficient liquid assets to meet its obligations as they fall due. Liquidity is maintained at the prudent level and the company ensure there is adequate liquidity buffer to cover contingencies. The company maintains sufficient cash and credit lines from its bankers to meet its funding requirements.

On behalf of the board

Mr P Yeates
Director
4 March 2022
MOGUNTIA FOOD INGREDIENTS UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Yeates
Mr N Kent
(Appointed 4 January 2021)
Research and development

The company continue to invest in research and development relating to the blending of food ingredients and the impact of government policies on food standards.

Auditor

In accordance with the company's articles, a resolution proposing that Robson Laidler Accountants Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
On behalf of the board
Mr P Yeates
Director
4 March 2022
MOGUNTIA FOOD INGREDIENTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MOGUNTIA FOOD INGREDIENTS UK LIMITED
- 4 -
Opinion

We have audited the financial statements of Moguntia Food Ingredients UK Limited (the 'company') for the year ended 31 December 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MOGUNTIA FOOD INGREDIENTS UK LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The risk of material misstatement due to error or fraud has been assessed in conjunction with how internal controls may mitigate any such risk. These controls are reviewed as part of the audit be performing systems walkthroughs to ensure they are operating effectively. Other substantive testing is also performed on all material balances and therefore any instances of non-compliance should be identified or considered as insignificant.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MOGUNTIA FOOD INGREDIENTS UK LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Michael T Moran BA FCA (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited
4 March 2022
Accountants
Statutory Auditor
Fernwood House
Fernwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ
MOGUNTIA FOOD INGREDIENTS UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2021
2020
Notes
£
£
Turnover
3
23,881,126
21,004,955
Cost of sales
(16,833,451)
(13,921,641)
Gross profit
7,047,675
7,083,314
Distribution costs
(2,619,259)
(2,388,859)
Administrative expenses
(1,752,668)
(2,665,130)
Other operating income
225,683
107,663
Operating profit
4
2,901,431
2,136,988
Interest receivable and similar income
7
-
0
2,303
Interest payable and similar expenses
8
(188,169)
(211,998)
Amounts written off investments
9
(1,641,596)
(1,641,596)
Profit before taxation
1,071,666
285,697
Tax on profit
10
(1,250)
27,610
Profit for the financial year
1,070,416
313,307

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
13
619,432
929,147
Tangible assets
14
2,759,372
2,932,172
Investments
15
2,499,702
4,141,298
5,878,506
8,002,617
Current assets
Stocks
17
2,106,141
328,824
Debtors
18
3,830,925
3,436,622
Cash at bank and in hand
15,222
414
5,952,288
3,765,860
Creditors: amounts falling due within one year
19
(3,759,095)
(2,908,023)
Net current assets
2,193,193
857,837
Total assets less current liabilities
8,071,699
8,860,454
Creditors: amounts falling due after more than one year
20
(6,030,078)
(7,978,899)
Provisions for liabilities
Provisions
22
328,600
240,200
Deferred tax liability
23
327,383
326,133
(655,983)
(566,333)
Net assets
1,385,638
315,222
Capital and reserves
Called up share capital
25
1
1
Profit and loss reserves
1,385,637
315,221
Total equity
1,385,638
315,222
The financial statements were approved by the board of directors and authorised for issue on 4 March 2022 and are signed on its behalf by:
Mr P Yeates
Director
Company Registration No. 02363812
MOGUNTIA FOOD INGREDIENTS UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
1
1,021,914
1,021,915
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
313,307
313,307
Dividends
11
-
(1,020,000)
(1,020,000)
Balance at 31 December 2020
1
315,221
315,222
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
1,070,416
1,070,416
Balance at 31 December 2021
1
1,385,637
1,385,638
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
1
Accounting policies
Company information

Moguntia Food Ingredients UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Hetton Lyons Ind Est, Hetton Le Hole, Houghton Le Spring, Tyne and Wear, England, DH5 0RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Customer lists
Evenly over its estimated useful life of 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Between 5 and 10 years straight line
Plant and equipment
20% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 12 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible assets

Plant and equipment represent a significant proportion of the asset base of the Company being 16.5% (2020: 16.8%) of the Company's total assets. Therefore the estimates and assumptions made to determine their carrying value and related depreciation are critical to the company's financial position and performance.

Estimation of useful life

The charge in respect of the periodic depreciation is derived after determining an estimate of an asset's expected useful life and the expected residual value at the end of its life. Increasing as asset's expected life or its residual value would result in a reduced depreciation charge in the profit and loss. The useful lives and residual values are determined by management at the time the asset is acquired and reviewed annual for appropriateness. The lives are based on historical experience with similar assets as well as anticipation of future events which may impact their life such as changes in technology.

 

Historically changes in useful lives and residual values have not resulted in material changes to the company's depreciation charge.

Provisions

The company exercises judgement in measuring and recognising provisions and the exposures to continent liabilities related to pending litigation or other outstanding claims subject to negotiated settlement, mediation, arbitration or government regulation, as well as other contingent liabilities. Judgement is necessary in assessing the likelihood that a pending claim will succeed, or a liability will arise, and to quantify the possible range of the financial settlement. Because of the inherent uncertainty in this evaluation process, actual losses may be different from the originally estimated provision.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Sales of spice mixes
23,881,126
21,004,955
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
3
Turnover and other revenue
(Continued)
- 15 -
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
20,674,915
19,080,935
Europe
2,758,571
1,495,040
Rest of World
447,640
428,980
23,881,126
21,004,955
2021
2020
£
£
Other significant revenue
Interest income
-
2,303
Grants received
19,207
14,453
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(169,358)
219,178
Government grants
(19,207)
(14,453)
Fees payable to the company's auditor for the audit of the company's financial statements
11,400
12,000
Depreciation of owned tangible fixed assets
732,967
673,815
Profit on disposal of tangible fixed assets
(46,535)
(10,680)
Amortisation of intangible assets
309,715
309,715
Operating lease charges
133,500
140,539
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Production
79
84
Sales / NPD / Distribution
23
22
Administrative
3
2
Management
3
3
Total
108
111
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
3,789,140
3,637,239
Social security costs
388,258
394,872
Pension costs
161,952
237,944
4,339,350
4,270,055
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
160,600
374,106
Company pension contributions to defined contribution schemes
9,900
19,947
170,500
394,053

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2020 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£

As total directors' remuneration was less than £200,000 in the current year and previous year, no disclosure is provided for that year.

7
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
-
0
2,303
8
Interest payable and similar expenses
2021
2020
£
£
Interest payable to group undertakings
188,169
211,998
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 17 -
9
Amounts written off investments
2021
2020
£
£
Other gains and losses
(1,641,596)
(1,641,596)
10
Taxation
2021
2020
£
£
Current tax
Adjustments in respect of prior periods
-
0
(131,657)
Deferred tax
Origination and reversal of timing differences
1,250
104,047
Total tax charge/(credit)
1,250
(27,610)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
1,071,666
285,697
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
203,617
54,282
Tax effect of expenses that are not deductible in determining taxable profit
313,302
312,092
Adjustments in respect of prior years
-
0
(131,657)
Group relief
(498,036)
(249,353)
Permanent capital allowances in excess of depreciation
(18,883)
(92,328)
Other permanent differences
-
0
(24,693)
Deferred tax adjustments in respect of prior years
1,250
104,047
Taxation charge/(credit) for the year
1,250
(27,610)
11
Dividends
2021
2020
£
£
Interim paid
-
0
1,020,000
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2021
2020
Notes
£
£
In respect of:
Fixed asset investments
15
1,641,596
1,641,596
Recognised in:
Amounts written off investments
1,641,596
1,641,596

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

13
Intangible fixed assets
Customer lists
£
Cost
At 1 January 2021 and 31 December 2021
1,548,577
Amortisation and impairment
At 1 January 2021
619,430
Amortisation charged for the year
309,715
At 31 December 2021
929,145
Carrying amount
At 31 December 2021
619,432
At 31 December 2020
929,147
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
14
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2021
1,358,627
4,107,641
345,686
5,811,954
Additions
-
0
553,395
19,237
572,632
Disposals
-
0
-
0
(150,940)
(150,940)
At 31 December 2021
1,358,627
4,661,036
213,983
6,233,646
Depreciation and impairment
At 1 January 2021
552,868
2,148,506
178,408
2,879,782
Depreciation charged in the year
106,214
560,846
65,907
732,967
Eliminated in respect of disposals
-
0
-
0
(138,475)
(138,475)
At 31 December 2021
659,082
2,709,352
105,840
3,474,274
Carrying amount
At 31 December 2021
699,545
1,951,684
108,143
2,759,372
At 31 December 2020
805,759
1,959,135
167,278
2,932,172
15
Fixed asset investments
2021
2020
Notes
£
£
Investments in subsidiaries
16
2,499,702
4,141,298
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021 & 31 December 2021
11,413,560
Impairment
At 1 January 2021
7,272,262
Impairment losses
1,641,596
At 31 December 2021
8,913,858
Carrying amount
At 31 December 2021
2,499,702
At 31 December 2020
4,141,298
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
F K Solutions (UK) Limited
United Kingdom
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
F K Solutions (UK) Limited
1
-
0
17
Stocks
2021
2020
£
£
Finished goods and goods for resale
2,106,141
328,824
18
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
3,537,410
3,074,200
Amounts owed by group undertakings
43,567
-
0
Other debtors
172,292
219,086
Prepayments and accrued income
77,656
143,336
3,830,925
3,436,622
19
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
21
-
0
2,919
Other borrowings
21
-
0
76,158
Trade creditors
1,650,405
222,530
Taxation and social security
94,262
80,861
Other creditors
1,352,686
2,234,319
Accruals and deferred income
661,742
291,236
3,759,095
2,908,023
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
20
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Other borrowings
21
6,030,078
6,645,566
Other creditors
-
0
1,333,333
6,030,078
7,978,899
21
Loans and overdrafts
2021
2020
£
£
Bank overdrafts
-
0
2,919
Loans from group undertakings
6,030,078
6,721,724
6,030,078
6,724,643
Payable within one year
-
0
79,077
Payable after one year
6,030,078
6,645,566
22
Provisions for liabilities
2021
2020
£
£
Stock & other cost provisions
328,600
240,200
Movements on provisions:
Stock & other cost provisions
£
At 1 January 2021 and 31 December 2021
328,600

Stock and other cost provisions represent management's best estimate of charges yet to be incurred for stocks ordered on behalf of an associated company which have yet to be billed, and other uninvoiced costs. Provisions are also made for perishable stock due to shelf life.

MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 22 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
327,383
326,133
2021
Movements in the year:
£
Liability at 1 January 2021
326,133
Charge to profit or loss
1,250
Liability at 31 December 2021
327,383

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

24
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
161,952
237,944

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 23 -
26
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
129,750
133,500
Between two and five years
-
0
11,250
129,750
144,750

This company is named on a property lease with a fellow group company Sherriffs Foods Limited, although this company does not occupy the premises covered by the lease. If Sherriffs Foods Limited were unable to pay the lease commitments then this company would be required to pay an annual rent of £367,000 until 2031. The directors consider the likelihood of this occurring to be remote.

27
Capital commitments

At the year end the company had commitments to purchase plant and equipment totaling £300,660 (2020: £362,397). Deposits of £102,482 (2020: £111,973) have been paid in relation to these assets and are included in other debtors.

28
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption contained within FRS 102 and has not disclosed transactions with wholly owned group companies. There are however, some transactions with non 100% subsidiaries within the group and other related companies. The companies concerned are LEU Leigenschaften GmbH & Co KG, HAYA International Trading OG, Londinium A & C LLP, Moguntia Food GmbH, Moguntia Werke Gewurzindustrie GmbH (Austria), and Moguntia Werke Gewurzindustrie GmbH (Germany). These transactions are aggregated below.

 

In addition to this included in the figures below are transactions and balances with Belle Baulk Associated Limited and MJY Security Systems Limited companies in which P Yeates is a common director.

 

During the year the company entered into the following transactions with related parties:

Description of
Income
Payments
transaction
2021
2020
2021
2020
£
£
£
£
Other related parties
Amounts owed by/to group undertakings
47
4,564
6,192,667
7,608,433
Other related parties
Loan interest payable
-
0
-
0
4,761
214,722
Other related parties
Loan interest receivable
226
2,723
-
0
-
0
Other related parties
Rent
-
0
-
0
118,500
118,500
Other related parties
Sales and purchases
1,220,926
65,973
1,700,381
10,739,081
MOGUNTIA FOOD INGREDIENTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 24 -
29
Ultimate controlling party

The controlling party is Moguntia Schweiz AG.

 

The ultimate controlling party is Londinium A & C LLP.

2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr P YeatesMr N Kent023638122021-01-012021-12-3102363812bus:Director12021-01-012021-12-3102363812bus:Director22021-01-012021-12-3102363812bus:RegisteredOffice2021-01-012021-12-31023638122021-12-31023638122020-01-012020-12-3102363812core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3102363812core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3102363812core:OtherResidualIntangibleAssets2021-12-3102363812core:OtherResidualIntangibleAssets2020-12-3102363812core:ComputerSoftware2021-12-3102363812core:ComputerSoftware2020-12-31023638122020-12-3102363812core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3102363812core:PlantMachinery2021-12-3102363812core:MotorVehicles2021-12-3102363812core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102363812core:PlantMachinery2020-12-3102363812core:MotorVehicles2020-12-3102363812core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102363812core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102363812core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102363812core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102363812core:CurrentFinancialInstruments2021-12-3102363812core:CurrentFinancialInstruments2020-12-3102363812core:Non-currentFinancialInstruments2021-12-3102363812core:Non-currentFinancialInstruments2020-12-3102363812core:ShareCapital2021-12-3102363812core:ShareCapital2020-12-3102363812core:RetainedEarningsAccumulatedLosses2021-12-3102363812core:RetainedEarningsAccumulatedLosses2020-12-3102363812core:ShareCapital2019-12-3102363812core:RetainedEarningsAccumulatedLosses2019-12-31023638122019-12-3102363812core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3102363812core:ComputerSoftware2021-01-012021-12-3102363812core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3102363812core:PlantMachinery2021-01-012021-12-3102363812core:MotorVehicles2021-01-012021-12-3102363812core:UKTax2021-01-012021-12-3102363812core:UKTax2020-01-012020-12-310236381212021-01-012021-12-310236381212020-01-012020-12-3102363812core:ComputerSoftware2020-12-3102363812core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102363812core:PlantMachinery2020-12-3102363812core:MotorVehicles2020-12-31023638122020-12-3102363812core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3102363812core:Subsidiary12021-01-012021-12-3102363812core:Subsidiary112021-01-012021-12-3102363812core:Subsidiary12021-12-3102363812core:Non-currentFinancialInstruments12021-12-3102363812core:Non-currentFinancialInstruments12020-12-3102363812core:WithinOneYear2021-12-3102363812core:WithinOneYear2020-12-3102363812core:BetweenTwoFiveYears2021-12-3102363812core:BetweenTwoFiveYears2020-12-3102363812core:InterestExpenseTransactions2021-01-012021-12-3102363812core:InterestIncomeTransactions2021-01-012021-12-3102363812core:RentalExpenseTransactions2021-01-012021-12-3102363812core:SaleOrPurchaseGoods2021-01-012021-12-3102363812core:InterestExpenseTransactions2020-01-012020-12-3102363812core:InterestIncomeTransactions2020-01-012020-12-3102363812core:RentalExpenseTransactions2020-01-012020-12-3102363812core:SaleOrPurchaseGoods2020-01-012020-12-3102363812bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102363812bus:FRS1022021-01-012021-12-3102363812bus:Audited2021-01-012021-12-3102363812bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP